| Revenue | DKK -12K | -22% |
| EBITDA | DKK -12K | +22% |
| Net profit | DKK -9K | +22% |
| Total assets | DKK 6K | +13% |
| Equity | DKK -2,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -145 | -553 | 131 | -52 | -39 | -83 | -9 | -15 | -12 |
| Staff expenses | -161 | -498 | -353 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -306 | -1.063 | -222 | -59 | -39 | -83 | -9 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -306 | -1.063 | -222 | -59 | -39 | -83 | -9 | -15 | -12 |
| Net financials | 0 | -32 | -40 | -348 | -91 | -1 | 0 | 0 | 0 |
| Profit before tax | -306 | -1.095 | -261 | -407 | -130 | -84 | -9 | -15 | -12 |
| Tax | -0 | -0 | -64 | -31 | -29 | -10 | -2 | -3 | -3 |
| Net profit | -306 | -1.095 | -197 | -377 | -101 | -74 | -7 | -12 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 330 | 455 | 169 | 198 | 47 | 45 | 5 | 6 |
| Equity | -226 | -1.321 | -1.518 | -1.895 | -1.996 | -2.070 | -2.077 | -2.088 | -2.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 1.651 | 1.973 | 2.064 | 2.194 | 2.117 | 2.121 | 2.094 | 2.103 |
| Total debt | 319 | 1.651 | 1.973 | 2.064 | 2.194 | 2.117 | 2.121 | 2.094 | 2.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HACA Holding ApS | Company | 100.0% | 100.0% | 2016 |
ODOOM ApS | Company | 10.0% | 10.0% | 2012 |
T-safe A/S | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Merete Odoom | Chief Executive Officer | 0 companies |
| Mikkel Senna Odoom | Chief Executive Officer | 0 companies |
| Anders Johannes Lebrinne Tandrup | Board of Directors | 0 companies |
| Andreas Christian Tandrup | Chairman | 0 companies |