| Revenue | DKK 557K | +7750% |
| EBITDA | DKK 195K | +2654% |
| Net profit | DKK 100K | +3573% |
| Total assets | DKK 545K | +186% |
| Equity | DKK -105K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -32 | -1 | -6 | -4 | -6 | 282 | -160 | 110 | 7 | 557 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -283 | -78 | -90 | -0 | -362 |
| EBITDA | -40 | -32 | -1 | -6 | -4 | -6 | -1 | -238 | 20 | 7 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -32 | -1 | -6 | -4 | -6 | -1 | -238 | 20 | 7 | 195 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 3 | -0 | -4 | -96 |
| Profit before tax | -41 | -32 | -1 | -6 | -4 | -6 | -2 | -235 | 19 | 3 | 100 |
| Tax | -9 | -6 | 0 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -26 | -1 | -20 | -4 | -6 | -2 | -235 | 19 | 3 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 52 | 44 | 25 | 22 | 17 | 330 | 171 | 146 | 190 | 545 |
| Equity | 68 | 42 | 41 | 21 | 17 | 10 | 8 | -227 | -207 | -205 | -105 |
| Long-term debt | 0 | 15 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 3 | 4 | 5 | 7 | 321 | 398 | 354 | 395 | 649 |
| Total debt | 11 | 10 | 3 | 4 | 5 | 7 | 321 | 398 | 354 | 395 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2024 | — | — |
MK Founder | Founder | 2012 | — | — |
MJ Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Krarup Holding ApS | Company | 100.0% | 100.0% | 2021 |
Maze Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2018 | |
KESSLER & BACK ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Makholm | Unofficial title | 0 companies |
| Morten Krarup | Founder | 0 companies |
| Michael John Maze | Founder | 0 companies |
| Mikkel Hvidt Kessler | Board of Directors | 0 companies |
| Peder Olesen | Board of Directors | 0 companies |
| Frank Jensen | Board of Directors | 0 companies |