| Revenue | DKK -188K | +336% |
| EBITDA | DKK -188K | -336% |
| Net profit | DKK -175K | -23% |
| Total assets | DKK 339K | -36% |
| Equity | DKK 328K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | -24 | -15 | -16 | -17 | -16 | -89 | -40 | -95 | -43 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -402 | -13 | -24 | -15 | -16 | -17 | -16 | -89 | -40 | -109 | -43 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -402 | -13 | -24 | -15 | -16 | -17 | -16 | -89 | -40 | -109 | -43 | -188 |
| Net financials | 0 | 0 | 0 | 0 | 7 | 17 | 30 | 31 | 33 | 36 | -97 | -98 | 13 |
| Profit before tax | -8 | -402 | -13 | -24 | -8 | 2 | 13 | 15 | -56 | -4 | -192 | -141 | -175 |
| Tax | -0 | -0 | -0 | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -402 | -13 | -18 | -7 | 2 | 13 | 15 | -56 | -4 | -192 | -141 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 1.626 | 1.590 | 1.572 | 1.566 | 1.567 | 1.582 | 1.582 | 1.526 | 1.523 | 675 | 533 | 339 |
| Equity | 1.992 | 1.590 | 1.577 | 1.560 | 1.553 | 1.555 | 1.567 | 1.582 | 1.526 | 1.523 | 644 | 502 | 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 36 | 13 | 13 | 13 | 13 | 15 | 0 | 0 | 0 | 31 | 31 | 11 |
| Total debt | 8 | 36 | 13 | 13 | 13 | 13 | 15 | 0 | 0 | 0 | 31 | 31 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2012 | — | — |
NW Unofficial title | Unofficial title | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Morten Jørn Henriksen | Chairman | 0 companies |
| Morten Wind Lindegaard | Chairman | 0 companies |
| Carsten Christoffersen | Board of Directors | 0 companies |
| Jesper Hjulskov Christensen | Board of Directors | 0 companies |
| Lars Andresen | Board of Directors | 0 companies |
| Tage Sand | Deputy Chairman | 0 companies |