| Revenue | DKK -94K | -113% |
| EBITDA | DKK -94K | -113% |
| Net profit | DKK -60K | -110% |
| Total assets | DKK 15,7M | +54% |
| Equity | DKK 147K | -87% |
| Employees | — | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | -40 | 2.105 | — | 1.209 | 1.957 | 4.254 | 1.281 | 1.378 | 1.028 | -88 | 725 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 484 | -40 | 2.105 | 1.750 | 1.209 | 1.957 | 4.254 | 1.281 | 1.378 | 1.028 | -88 | 725 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 484 | -40 | 2.105 | 1.750 | 1.209 | 1.957 | 4.254 | 1.281 | 1.378 | 1.028 | -88 | 725 | -94 |
| Net financials | -41 | 42 | 48 | -185 | 13 | 90 | 7 | -2 | 16 | 178 | 67 | 8 | 46 |
| Profit before tax | 443 | 1 | 2.153 | 1.565 | 1.222 | 2.047 | 4.261 | 1.279 | 1.395 | 1.205 | -22 | 733 | -48 |
| Tax | 111 | 0 | 529 | 370 | 273 | 451 | 937 | 286 | 307 | 266 | -5 | 135 | 12 |
| Net profit | 333 | 1 | 1.624 | 1.195 | 949 | 1.596 | 3.324 | 992 | 1.088 | 940 | -17 | 598 | -60 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 628 | 5.896 | 3.975 | 6.182 | 13.128 | 7.479 | 6.571 | 11.379 | 3.912 | 1.024 | 10.219 | 15.718 |
| Equity | 413 | 414 | 2.038 | 1.632 | 1.482 | 2.227 | 4.151 | 1.994 | 2.087 | 2.226 | 1.009 | 1.107 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.382 | 215 | 3.858 | 2.342 | 4.700 | 10.901 | 3.328 | 4.578 | 9.293 | 1.686 | 15 | 9.111 | 15.571 |
| Total debt | 1.382 | 215 | 3.858 | 2.342 | 4.700 | 10.901 | 3.328 | 4.578 | 9.293 | 1.686 | 15 | 9.111 | 15.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2026 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ML Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVATER A/S | Company | 66.7% | 66.7% | 2014 |
SOLÈSPRO EJENDOM ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søgaard | Management | 0 companies |
| Kim Lyder Henriksen | Chief Executive Officer | 0 companies |
| Morten Lykke | Management | 0 companies |
| Rikke Sørensen | Board of Directors | 0 companies |
| Søren Emdal Skovsbøl | Board of Directors | 0 companies |
| Johnny Jensen | Chairman | 0 companies |
| René Holst | Board of Directors | 0 companies |