| Revenue | DKK 686K | -152% |
| EBITDA | DKK 646K | +147% |
| Net profit | DKK 645K | +146% |
| Total assets | DKK 2,8M | +40% |
| Equity | DKK -537K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -198 | 159 | -215 | 762 | -25 | -273 | 24 | 1.881 | 142 | 580 | -1.320 | 686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -369 | -316 | -9 | -37 | -40 | -40 |
| EBITDA | -59 | -198 | 159 | -215 | 762 | -25 | -273 | -345 | 92 | 133 | 617 | -1.360 | 646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -29 | -29 | -29 | -61 | -61 | -61 | -35 | -0 |
| EBIT | -59 | -198 | 159 | -215 | 746 | -54 | -302 | -374 | 31 | 73 | 556 | -1.396 | 646 |
| Net financials | 0 | -0 | -0 | 0 | -1 | 0 | -0 | -17 | -23 | -28 | -55 | -0 | -1 |
| Profit before tax | -59 | -198 | 159 | -215 | 744 | -54 | -302 | -390 | 8 | 45 | 502 | -1.396 | 645 |
| Tax | -0 | -0 | -0 | -0 | 101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -198 | 159 | -215 | 644 | -54 | -302 | -390 | 8 | 45 | 502 | -1.396 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 78 | 471 | 302 | 1.297 | 2.634 | 2.458 | 2.498 | 2.493 | 3.031 | 3.038 | 1.982 | 2.780 |
| Equity | 21 | -177 | -23 | -238 | 406 | 351 | 49 | -341 | -333 | -288 | 214 | -1.182 | -537 |
| Long-term debt | 0 | 0 | 0 | 442 | 235 | 335 | 596 | 1.021 | 729 | 767 | 787 | 1.521 | 2.432 |
| Short-term debt | 684 | 255 | 494 | 99 | 656 | 1.947 | 1.813 | 1.819 | 2.097 | 2.552 | 2.037 | 1.643 | 884 |
| Total debt | 684 | 255 | 494 | 540 | 891 | 2.282 | 2.408 | 2.839 | 2.826 | 3.319 | 2.824 | 3.164 | 3.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BPBD CONSULT ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Fiala | Management | 0 companies |