| Revenue | DKK 1,1M | +33% |
| EBITDA | DKK -20K | -105% |
| Net profit | DKK -164K | -164% |
| Total assets | DKK 3,1M | +10% |
| Equity | DKK 2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 23 | 658 | 514 | 1.865 | 1.516 | 1.606 | 1.134 | 1.760 | 1.439 | 1.686 | 1.364 | 848 | 1.131 |
| Staff expenses | -198 | -196 | -306 | -278 | -557 | -1.284 | -1.674 | -580 | -577 | -776 | -859 | -876 | -477 | -1.151 |
| EBITDA | 194 | -173 | 352 | 236 | 1.308 | 232 | -67 | 554 | 1.183 | 663 | 826 | 489 | 371 | -20 |
| Depreciation & amort. | -0 | -2 | -5 | -5 | -5 | -5 | -23 | -62 | -67 | -75 | -83 | -63 | -28 | -29 |
| EBIT | 194 | -175 | 347 | 231 | 1.303 | 226 | -90 | 492 | 1.117 | 588 | 744 | 426 | 343 | -49 |
| Net financials | -6 | -0 | -0 | -6 | -1 | 0 | -8 | -21 | -14 | -13 | -26 | -16 | -11 | -130 |
| Profit before tax | 188 | -88 | 346 | 225 | 1.302 | 227 | -98 | 471 | 1.103 | 575 | 718 | 409 | 332 | -179 |
| Tax | 51 | 44 | 86 | 54 | 287 | 50 | -20 | 109 | 248 | 133 | 164 | 92 | 74 | -15 |
| Net profit | 138 | -132 | 261 | 170 | 1.015 | 177 | -79 | 362 | 855 | 443 | 554 | 317 | 258 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 295 | 566 | 681 | 1.869 | 1.579 | 1.644 | 1.201 | 1.821 | 2.523 | 3.107 | 3.167 | 2.796 | 3.066 |
| Equity | 218 | 86 | 247 | 316 | 1.331 | 1.404 | 1.220 | 442 | 1.186 | 1.516 | 1.956 | 2.155 | 2.291 | 1.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 209 | 319 | 365 | 536 | 174 | 424 | 746 | 626 | 1.003 | 1.151 | 1.012 | 506 | 1.075 |
| Total debt | 111 | 209 | 319 | 365 | 536 | 174 | 424 | 746 | 626 | 1.003 | 1.151 | 1.012 | 506 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Founder | Founder | 2012 | — | — |
TR Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jacob Ingversen | Founder | 0 companies |
| Tina Rosenberg Jensen | Founder | 0 companies |