| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 266K | +0% |
| Equity | DKK 194K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 329 | 123 | 129 | 173 | 61 | 140 | 0 |
| Staff expenses | -131 | -148 | -40 | -41 | -51 | -8 | -13 | -0 |
| EBITDA | 209 | 181 | 83 | 88 | 123 | 53 | 128 | 0 |
| Depreciation & amort. | -0 | -84 | -84 | -116 | -36 | -39 | -7 | -0 |
| EBIT | 209 | 97 | -1 | -28 | 87 | 13 | 121 | 0 |
| Net financials | -3 | -8 | -4 | -3 | -2 | -1 | -0 | 0 |
| Profit before tax | 212 | 89 | -5 | -31 | 85 | 14 | 121 | 0 |
| Tax | 51 | 26 | -5 | -4 | 15 | 3 | 27 | -0 |
| Net profit | 161 | 62 | 0 | -27 | 70 | 11 | 94 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 308 | 180 | 115 | 165 | 154 | 266 | 266 |
| Equity | 16 | 47 | 47 | 19 | 89 | 100 | 194 | 194 |
| Long-term debt | -168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -61 | 262 | 129 | 95 | 75 | 54 | 72 | 72 |
| Total debt | -230 | 262 | 129 | 95 | 75 | 54 | 72 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IIT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Damsgaard-Madsen | Management | 0 companies |