| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +6% |
| Net profit | DKK 1,1M | +131% |
| Total assets | DKK 70,1M | +2% |
| Equity | DKK 61,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -88 | 17 | -15 | -27 | -16 | -15 | -18 | -29 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -88 | 17 | -15 | -27 | -16 | -15 | -18 | -29 | -34 | -36 | -52 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -88 | 17 | -15 | -27 | -16 | -15 | -18 | -29 | -34 | -36 | -52 | -26 | -24 |
| Net financials | 4.456 | 67 | 2.154 | 870 | 986 | 22.447 | -9 | -574 | 370 | 949 | 1.757 | 1.545 | 637 | 1.283 |
| Profit before tax | 4.453 | -21 | 2.171 | 855 | 959 | 22.431 | -23 | -591 | 340 | 915 | 1.721 | 1.493 | 612 | 1.259 |
| Tax | -1 | 18 | -0 | 8 | -0 | -59 | -4 | 173 | -13 | 77 | 178 | 116 | 121 | 122 |
| Net profit | 4.454 | -39 | 2.171 | 847 | 959 | 22.490 | -19 | -764 | 354 | 838 | 1.543 | 1.377 | 491 | 1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.876 | 34.033 | 39.699 | 40.481 | 41.674 | 64.585 | 64.825 | 64.190 | 64.567 | 59.876 | 58.872 | 68.709 | 68.771 | 70.127 |
| Equity | 33.874 | 33.787 | 35.909 | 36.707 | 37.566 | 59.408 | 59.389 | 58.624 | 58.924 | 59.707 | 58.594 | 59.468 | 59.959 | 61.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 246 | 3.790 | 3.774 | 4.108 | 5.177 | 5.410 | 5.566 | 5.643 | 169 | 278 | 9.241 | 8.811 | 9.031 |
| Total debt | 3 | 246 | 3.790 | 3.774 | 4.108 | 5.177 | 5.436 | 5.566 | 5.643 | 169 | 278 | 9.241 | 8.811 | 9.031 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Marschall | Chairman | 0 companies |
| Malene Søgaard Trodyb | Board of Directors | 0 companies |