| Revenue | DKK -200K | +99% |
| EBITDA | DKK -200K | -99% |
| Net profit | DKK 4,9M | -80% |
| Total assets | DKK 46,6M | +6% |
| Equity | DKK 46,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -13 | -20 | -100 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -3 | -7 | -12 | -10 | -9 | -16 | -13 | -20 | -100 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -3 | -7 | -12 | -10 | -9 | -16 | -13 | -20 | -100 | -200 |
| Net financials | 444 | 691 | 1.022 | 1.634 | 1.855 | 2.209 | 978 | 959 | 3.774 | 894 | 2.956 | 24.618 | 6.504 |
| Profit before tax | 441 | 688 | 1.019 | 1.630 | 1.849 | 2.197 | 914 | 881 | 3.758 | 881 | 2.936 | 24.517 | 6.304 |
| Tax | -0 | 0 | -0 | 9 | 17 | 60 | -49 | 95 | 84 | -22 | -42 | 163 | 1.443 |
| Net profit | 441 | 688 | 1.019 | 1.621 | 1.832 | 2.137 | 962 | 786 | 3.674 | 903 | 2.978 | 24.354 | 4.861 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 1.214 | 2.233 | 4.263 | 6.108 | 8.263 | 9.225 | 10.816 | 14.510 | 15.593 | 19.349 | 44.095 | 46.624 |
| Equity | 521 | 1.209 | 2.228 | 3.849 | 5.681 | 7.818 | 8.780 | 9.567 | 13.241 | 14.144 | 17.122 | 41.476 | 46.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 5 | 5 | 414 | 427 | 445 | 445 | 1.249 | 1.269 | 1.448 | 2.227 | 2.619 | 287 |
| Total debt | 43 | 5 | 5 | 414 | 427 | 445 | 445 | 1.249 | 1.269 | 1.448 | 2.227 | 2.619 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|