| Revenue | — | — |
| EBITDA | DKK -251K | +62% |
| Net profit | DKK -208K | +60% |
| Total assets | DKK 298K | -68% |
| Equity | DKK -39K | -123% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.132 | -918 | -294 | — |
| Staff expenses | -638 | -650 | -368 | -0 |
| EBITDA | -1.770 | -1.568 | -662 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.770 | -1.568 | -662 | -251 |
| Net financials | -4 | -12 | -20 | -19 |
| Profit before tax | -1.774 | -1.580 | -682 | -270 |
| Tax | -443 | -395 | -166 | -62 |
| Net profit | -1.330 | -1.186 | -516 | -208 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.084 | 1.663 | 939 | 298 |
| Equity | 1.870 | 684 | 168 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.214 | 979 | 770 | 337 |
| Total debt | 1.214 | 979 | 770 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLISON A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Haahr | Management | 0 companies |
| Per Borup Jensen | Board of Directors | 0 companies |
| Claus Bertelsen | Board of Directors | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |