| Revenue | DKK -11K | -32% |
| EBITDA | DKK -11K | +32% |
| Net profit | DKK 439K | +2731% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -2 | -2 | -0 | -6 | -7 | -7 | -7 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -2 | -2 | -0 | -6 | -7 | -7 | -7 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -2 | -2 | -0 | -6 | -7 | -7 | -7 | -16 | -11 |
| Net financials | 133 | 57 | 5 | -852 | 21 | 270 | 341 | 1.189 | 934 | 17 | 589 | -1 | 450 |
| Profit before tax | 131 | 53 | 1 | -857 | 19 | 268 | 341 | 1.184 | 928 | 10 | 582 | -17 | 439 |
| Tax | 1 | -1 | -1 | -2 | 4 | -3 | -4 | -16 | -4 | -2 | -0 | -0 | -0 |
| Net profit | 130 | 54 | 2 | -854 | 16 | 271 | 344 | 1.200 | 932 | 12 | 582 | -17 | 439 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 272 | 302 | 74 | 329 | 1.238 | 1.495 | 2.094 | 2.936 | 2.261 | 2.454 | 2.387 | 2.527 |
| Equity | 210 | 264 | 266 | -588 | -573 | -302 | 43 | 1.243 | 2.119 | 2.075 | 2.400 | 2.383 | 2.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 460 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 36 | 439 | 901 | 1.540 | 1.452 | 718 | 357 | 186 | 55 | 4 | 5 |
| Total debt | 4 | 8 | 36 | 439 | 901 | 1.540 | 1.452 | 851 | 817 | 186 | 55 | 4 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|