| Revenue | DKK 4M | +2% |
| EBITDA | DKK 4M | +2% |
| Net profit | DKK 2,1M | +7% |
| Total assets | DKK 35,8M | +0% |
| Equity | DKK 23,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.271 | 4.080 | 4.178 | 4.288 | 4.395 | 4.359 | 4.166 | 4.269 | 3.862 | 3.855 | 3.951 | 4.003 | 3.905 | 3.968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.271 | 4.080 | 4.178 | 4.288 | 4.395 | 4.359 | 4.166 | 4.269 | 3.862 | 3.855 | 3.951 | 4.003 | 3.905 | 3.968 |
| Depreciation & amort. | -865 | -1.154 | -1.154 | -1.154 | -1.154 | -1.231 | -1.231 | -1.231 | -1.231 | -1.231 | -1.231 | -1.288 | -1.288 | -1.230 |
| EBIT | 2.405 | 2.927 | 3.025 | 3.134 | 3.241 | 3.129 | 2.936 | 3.038 | 2.632 | 2.624 | 2.720 | 2.716 | 2.617 | 2.738 |
| Net financials | -1.437 | -1.560 | -1.397 | -2.141 | -646 | -477 | -440 | -379 | -621 | -286 | -243 | -206 | -126 | -73 |
| Profit before tax | 968 | 1.367 | 1.627 | 993 | 2.595 | 2.652 | 2.496 | 2.658 | 2.011 | 2.338 | 2.477 | 2.510 | 2.491 | 2.665 |
| Tax | 245 | 291 | 381 | 225 | 571 | 583 | 549 | 585 | 442 | 514 | 545 | 552 | 548 | 586 |
| Net profit | 723 | 1.076 | 1.246 | 768 | 2.024 | 2.069 | 1.947 | 2.074 | 1.569 | 1.824 | 1.932 | 1.958 | 1.943 | 2.079 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.262 | 47.999 | 46.566 | 45.615 | 44.194 | 42.963 | 41.779 | 40.630 | 39.424 | 38.307 | 36.810 | 37.236 | 35.699 | 35.833 |
| Equity | 803 | 1.880 | 3.126 | 3.894 | 5.918 | 7.986 | 9.933 | 12.007 | 13.575 | 15.399 | 17.332 | 19.289 | 21.232 | 23.311 |
| Long-term debt | 47.381 | 43.460 | 40.525 | 37.351 | 32.901 | 30.497 | 27.258 | 23.884 | 19.579 | 16.860 | 13.751 | 11.640 | 9.529 | 7.416 |
| Short-term debt | 831 | 2.291 | 2.394 | 3.698 | 4.551 | 3.520 | 3.497 | 3.513 | 4.909 | 4.549 | 4.092 | 4.549 | 3.057 | 3.090 |
| Total debt | 48.212 | 45.751 | 42.920 | 41.049 | 37.451 | 34.017 | 30.754 | 27.397 | 24.488 | 21.409 | 17.843 | 16.189 | 12.586 | 10.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Brixius Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Brixius | Management | 0 companies |