| Revenue | DKK -517K | +240% |
| EBITDA | DKK -517K | -240% |
| Net profit | DKK 1,5M | -82% |
| Total assets | DKK 185,1M | -1% |
| Equity | DKK 67,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -5 | -2 | -339 | 388 | 595 | 2.879 | 7.837 | -307 | -184 | 34 | -65 | -152 | -517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -5 | -2 | 339 | 388 | 594 | 2.873 | 7.837 | -321 | -184 | 34 | -65 | -152 | -517 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -5 | -2 | 307 | 388 | 594 | 2.873 | 7.837 | -321 | -184 | 34 | -65 | -152 | -517 |
| Net financials | -368 | -123 | -449 | -152 | -172 | -211 | -200 | 7.720 | 26.134 | 9.570 | 24.444 | -1.336 | 12.101 | 6.097 |
| Profit before tax | -386 | -128 | -451 | 155 | 215 | 383 | 2.673 | 7.709 | 25.812 | 9.386 | 45.180 | -1.401 | 11.949 | 5.580 |
| Tax | -2 | -3 | -30 | -37 | -41 | -46 | -45 | 4 | -234 | 260 | 24.478 | 3.955 | 3.701 | 4.106 |
| Net profit | -384 | -125 | -421 | 192 | 256 | 430 | 2.718 | 7.705 | 26.046 | 9.126 | 20.702 | -5.356 | 8.248 | 1.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.742 | 1.079 | 2.226 | 2.912 | 3.823 | 5.069 | 8.501 | 19.632 | 60.391 | 65.878 | 213.088 | 239.396 | 186.717 | 185.066 |
| Equity | 852 | 727 | 307 | 493 | 749 | 1.179 | 3.897 | 11.601 | 37.648 | 42.469 | 62.094 | 57.558 | 65.271 | 67.265 |
| Long-term debt | 0 | 0 | 0 | 1.832 | 2.428 | 2.457 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.890 | 352 | 1.919 | 586 | 646 | 1.434 | 2.345 | 8.030 | 22.743 | 23.409 | 150.994 | 181.838 | 121.446 | 117.801 |
| Total debt | 1.890 | 352 | 1.919 | 2.419 | 3.074 | 3.891 | 4.604 | 8.030 | 22.743 | 23.409 | 150.994 | 181.838 | 121.446 | 117.801 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|