| Revenue | DKK 785K | — |
| EBITDA | DKK 785K | -35% |
| Net profit | DKK 1M | -28% |
| Total assets | DKK 7M | +14% |
| Equity | DKK 6,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -161 | -706 | 595 | — | — | — | — | — | — | — | 785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | 157 | 702 | 590 | 958 | 634 | 289 | 699 | 1.122 | 841 | 1.217 | 785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | 157 | 702 | 590 | 958 | 634 | 289 | 699 | 1.122 | 841 | 1.217 | 785 |
| Net financials | 0 | -1 | -104 | 57 | -7 | -4 | 409 | 645 | 304 | 744 | 1.147 | 684 | 1.456 | 1.087 |
| Profit before tax | -3 | -4 | -109 | 214 | 695 | 586 | 403 | 639 | 300 | 724 | 1.140 | 668 | 1.435 | 1.059 |
| Tax | -1 | -1 | -2 | -1 | -2 | -4 | -95 | -19 | 5 | 8 | 5 | -5 | 43 | 55 |
| Net profit | -2 | -3 | -107 | 214 | 697 | 590 | 499 | 658 | 295 | 717 | 1.136 | 673 | 1.391 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 182 | 83 | 307 | 1.014 | 2.157 | 2.265 | 2.842 | 2.455 | 3.028 | 4.312 | 4.604 | 6.170 | 7.030 |
| Equity | 78 | 74 | -32 | 182 | 880 | 1.470 | 1.969 | 2.627 | 2.172 | 2.739 | 3.817 | 4.431 | 5.762 | 6.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 129 | 61 | 206 | 343 | 111 | 341 | 220 |
| Short-term debt | 3 | 107 | 115 | 125 | 134 | 687 | 274 | 87 | 222 | 83 | 152 | 62 | 67 | 112 |
| Total debt | 3 | 107 | 115 | 125 | 134 | 687 | 296 | 215 | 283 | 289 | 494 | 173 | 408 | 332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|