| Revenue | DKK 5,1M | +8675% |
| EBITDA | DKK 4,9M | +19191% |
| Net profit | DKK 4,4M | +25052% |
| Total assets | DKK 8,3M | +93% |
| Equity | DKK 7M | +2505% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.814 | — | — | 666 | 20 | 956 | -409 | -501 | 624 | 396 | 1.333 | 59 | 5.143 |
| Staff expenses | -1.425 | -0 | -0 | -673 | -372 | -1.182 | -1.080 | -403 | -404 | -107 | -56 | -33 | -216 |
| EBITDA | -794 | 0 | 0 | -8 | -352 | -226 | -1.489 | -904 | 221 | 290 | 1.277 | 26 | 4.926 |
| Depreciation & amort. | -113 | -0 | -0 | -171 | -99 | -70 | -47 | -19 | -16 | -8 | -8 | -8 | -6 |
| EBIT | -907 | 0 | 0 | -179 | -451 | -296 | -1.535 | -923 | 204 | 282 | 1.269 | 18 | 4.920 |
| Net financials | -31 | 0 | 0 | 34 | 4 | -3 | -11 | -4 | -48 | 10 | -11 | -0 | 183 |
| Profit before tax | -876 | 0 | 0 | -145 | -447 | -299 | -1.546 | -927 | 156 | 292 | 1.258 | 17 | 5.103 |
| Tax | -220 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 739 |
| Net profit | -655 | 0 | 0 | -127 | -447 | -299 | -1.546 | -927 | 156 | 292 | 1.258 | 17 | 4.363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.530 | 0 | 0 | 0 | 0 | 5.038 | 3.725 | 3.131 | 4.925 | 4.181 | 4.738 | 4.329 | 8.340 |
| Equity | 735 | 0 | 0 | 0 | 0 | 1.016 | -530 | -1.457 | -1.301 | -1.009 | 250 | 267 | 6.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.574 | 0 | 0 | 0 | 0 | 4.022 | 4.256 | 4.588 | 6.226 | 5.190 | 4.488 | 4.062 | 1.385 |
| Total debt | -4.574 | 0 | 0 | 0 | 0 | 4.022 | 4.256 | 4.588 | 6.226 | 5.190 | 4.488 | 4.062 | 1.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 | |
ApS PSE 454 | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Pallesen | Founder | 0 companies |
| Leif Jakobsen Pallesen | Chairman | 0 companies |