| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK 1M | +8% |
| Net profit | DKK 741K | +8% |
| Total assets | DKK 4,4M | +21% |
| Equity | DKK 2,2M | +32% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.968 | 3.194 | 3.263 | 3.118 | 3.061 | 2.968 | 2.959 | 2.849 | 2.712 | 4.053 | 3.453 | 3.240 | 3.279 |
| Staff expenses | -2.137 | -1.769 | -1.733 | -1.748 | -1.797 | -1.799 | -1.820 | -2.036 | -2.124 | -2.068 | -2.084 | -2.281 | -2.240 |
| EBITDA | 1.831 | 1.424 | 1.530 | 1.371 | 1.264 | 1.169 | 1.140 | 812 | 588 | 1.985 | 1.364 | 960 | 1.038 |
| Depreciation & amort. | -896 | -1.340 | -1.359 | -764 | -746 | -655 | -699 | -536 | -69 | -75 | -80 | -91 | -100 |
| EBIT | 934 | 84 | 170 | 607 | 518 | 514 | 441 | 276 | 518 | 1.909 | 1.284 | 869 | 938 |
| Net financials | 53 | 85 | 160 | 3 | -4 | -8 | -7 | -7 | -8 | -11 | -7 | 15 | 16 |
| Profit before tax | 988 | 162 | 286 | 610 | 514 | 506 | 434 | 269 | 510 | 1.899 | 1.278 | 884 | 954 |
| Tax | 251 | 48 | 74 | 136 | 115 | 113 | 98 | 64 | 115 | 420 | 285 | 198 | 214 |
| Net profit | 737 | 113 | 212 | 474 | 399 | 393 | 336 | 206 | 395 | 1.479 | 993 | 686 | 741 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.600 | 13.019 | 13.287 | 6.073 | 5.840 | 5.583 | 4.901 | 3.704 | 3.185 | 3.664 | 3.930 | 3.688 | 4.446 |
| Equity | 10.737 | 10.850 | 11.062 | 3.996 | 3.924 | 3.417 | 2.553 | 1.758 | 1.253 | 1.607 | 1.600 | 1.686 | 2.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 174 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.834 | 2.168 | 2.225 | 2.077 | 1.916 | 2.118 | 2.238 | 1.812 | 1.727 | 2.019 | 2.257 | 1.927 | 2.150 |
| Total debt | 1.834 | 2.168 | 2.225 | 2.077 | 1.916 | 2.118 | 2.238 | 1.926 | 1.901 | 2.019 | 2.257 | 1.927 | 2.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Døssing Invest ApS | Company | 50.0% | 50.0% | 2022 |
MBA Holding Viborg ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Døssing | Chief Executive Officer | 0 companies |
| Morten Brøndum Andersen | Management | 0 companies |