| Revenue | DKK -114K | -365% |
| EBITDA | DKK -181K | -107% |
| Net profit | DKK -186K | -60% |
| Total assets | DKK 714K | -46% |
| Equity | DKK 272K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 756 | 1.116 | 469 | 418 | 602 | 43 | -114 |
| Staff expenses | -817 | -577 | -317 | -313 | -0 | -130 | -67 |
| EBITDA | -62 | -58 | 152 | 102 | 602 | -87 | -181 |
| Depreciation & amort. | -0 | -35 | -28 | -0 | -40 | -40 | -40 |
| EBIT | -62 | -94 | 123 | 102 | 562 | -127 | -220 |
| Net financials | -0 | -7 | 0 | -0 | -9 | -19 | -17 |
| Profit before tax | -62 | -100 | 123 | 102 | 553 | -146 | -237 |
| Tax | -0 | -0 | -0 | -0 | 124 | -30 | -51 |
| Net profit | -62 | -100 | 123 | 102 | 430 | -116 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 340 | 328 | 348 | 199 | 843 | 1.331 | 714 |
| Equity | 17 | -82 | 41 | 143 | 573 | 457 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 410 | 307 | 56 | 268 | 874 | 443 |
| Total debt | 323 | 410 | 307 | 56 | 268 | 874 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2020 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KA Management | Management | 2012 | — | — |
RT Management | Management | 2014 | — | — |
BA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 | |
Maya Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Annemarie Christrup | Chief Executive Officer | 0 companies |
| Kurt Abildgaard Tidemann | Management | 0 companies |
| Robert Tony Bach | Management | 0 companies |
| Baresh Amer Ali | Management | 0 companies |