| Revenue | DKK -11K | +18% |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK -9K | -18% |
| Total assets | DKK 202K | -3% |
| Equity | DKK 156K | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 1.655 | 182 | -19 | -25 | -23 | -23 | -23 | -17 | -8 | -9 | -9 | -11 |
| Staff expenses | -579 | -1.220 | -759 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 435 | -326 | -21 | -25 | -23 | -23 | -23 | -17 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -67 | -89 | 188 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | 346 | -514 | -21 | -25 | -23 | -23 | -23 | -17 | -8 | -9 | -9 | -11 |
| Net financials | -51 | -17 | -9 | 31 | -21 | -127 | -166 | 118 | 76 | 1 | 8 | 0 | 0 |
| Profit before tax | 104 | 329 | -523 | 10 | -46 | -150 | -189 | 95 | 58 | -7 | -1 | -9 | -11 |
| Tax | 32 | 87 | -127 | 6 | -4 | -33 | -41 | 21 | 72 | -2 | -2 | -2 | -2 |
| Net profit | 72 | 242 | -395 | 4 | -42 | -118 | -147 | 74 | -14 | -5 | 1 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 1.633 | 471 | 1.230 | 529 | 1.466 | 1.320 | 1.394 | 278 | 206 | 207 | 208 | 202 |
| Equity | 572 | 815 | 420 | 424 | 382 | 264 | 117 | 190 | 177 | 172 | 172 | 165 | 156 |
| Long-term debt | 261 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 602 | 51 | 806 | 147 | 1.202 | 1.203 | 1.204 | 101 | 34 | 35 | 43 | 46 |
| Total debt | 902 | 808 | 51 | 806 | 147 | 1.202 | 1.203 | 1.204 | 101 | 34 | 35 | 43 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2014 | — | — |
DR Management | Management | 2012 | — | — |
BW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCP Holding 2016 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 10.0% | 100.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 | |
| Individual | 33.3% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Blom-Hansen | Management | 0 companies |
| Dan Rasmussen | Management | 0 companies |
| Bo Warner | Management | 0 companies |
| Søren Rudbeck | Board of Directors | 0 companies |
| Thomas Peter Ludvigsen | Chairman | 0 companies |
| Casper Salling Norring-Agerskov | Board of Directors | 0 companies |
| Bo Holm Hansen | Chairman | 0 companies |
| Hans-Jørgen Jørgensen | Board of Directors | 0 companies |