| Revenue | DKK 1B | +5% |
| EBITDA | DKK 707,7M | +6% |
| Net profit | DKK 19,5M | +398% |
| Total assets | DKK 4B | -4% |
| Equity | DKK 1,2B | +2% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.027.790 | 966.906 | 870.151 | 852.159 | 897.965 | 880.106 | 864.006 | 857.358 | 988.975 | 1.103.844 | 960.835 | 981.454 | 1.032.088 |
| Staff expenses | -12.293 | -12.135 | -14.050 | -13.887 | -14.356 | -15.222 | -14.744 | -15.075 | -14.637 | -16.087 | -16.860 | -16.924 | -17.201 |
| EBITDA | 485.709 | 362.467 | 461.879 | 447.870 | 468.047 | 469.139 | 637.540 | 638.604 | 729.058 | 712.982 | 647.432 | 667.982 | 707.720 |
| Depreciation & amort. | 385.654 | -362.245 | -338.286 | -356.388 | -390.217 | -420.398 | -590.211 | -586.950 | -668.735 | -661.736 | -588.671 | -596.644 | -622.191 |
| EBIT | 100.055 | 222 | 123.593 | 91.482 | 77.830 | 48.741 | 47.329 | 51.654 | 60.323 | 51.246 | 58.761 | 71.338 | 85.529 |
| Net financials | -42.310 | -43.927 | -40.445 | -29.592 | -27.113 | -22.350 | -26.100 | -25.518 | -25.722 | -31.620 | -65.433 | -77.891 | -65.983 |
| Profit before tax | 57.745 | -43.705 | 83.148 | 61.890 | 50.717 | 26.391 | 21.229 | 26.136 | 34.601 | 19.626 | -6.672 | -6.553 | 19.546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57.745 | -43.705 | 83.148 | 61.890 | 50.717 | 26.391 | 21.229 | 26.136 | 34.601 | 19.626 | -6.672 | -6.553 | 19.546 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.941.302 | 2.939.361 | 2.911.770 | 3.186.995 | 3.086.731 | 2.804.066 | 3.377.391 | 3.264.834 | 3.849.666 | 4.190.232 | 4.336.677 | 4.153.513 | 3.983.842 |
| Equity | 911.028 | 867.323 | 950.471 | 1.012.361 | 1.063.080 | 1.089.471 | 1.110.700 | 1.136.836 | 1.171.437 | 1.191.063 | 1.184.391 | 1.177.838 | 1.197.384 |
| Long-term debt | 1.263.689 | 1.253.380 | 1.242.946 | 1.514.675 | 1.462.734 | 1.202.976 | 1.622.535 | 1.460.195 | 1.797.776 | 2.040.751 | 2.248.770 | 2.155.203 | 1.947.859 |
| Short-term debt | 363.267 | 287.433 | 273.249 | 224.843 | 189.229 | 187.023 | 341.990 | 359.903 | 573.962 | 655.920 | 655.539 | 560.150 | 567.369 |
| Total debt | 1.626.956 | 1.540.813 | 1.516.195 | 1.739.518 | 1.651.963 | 1.389.999 | 1.964.525 | 1.820.098 | 2.371.738 | 2.696.671 | 2.904.309 | 2.715.353 | 2.515.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM | Founder | 2012 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SS Deputy | Deputy | 2012 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CT Deputy | Deputy | 2014 | — | — |
KM Deputy | Deputy | 2012 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
UL | Chairman | 2024 | — | — |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Mobil A/S | Company | 50.0% | 50.0% | 2024 |
TELENOR A/S | Company | 50.0% | 50.0% | 2012 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| TELIASONERA MOBILE HOLDING AB | Founder | 0 companies |
| Carl Johan Albert Wickman | Chief Executive Officer | 0 companies |
| Søren Skjærris | Deputy | 0 companies |
| Henrik Brogaard Pedersen | Chief Executive Officer | 0 companies |
| Marie Skouenborg | Chief Executive Officer | 0 companies |
| Johnny Ekstrøm | Chief Executive Officer | 0 companies |
| Claes Tommy Ljunggren | Deputy | 0 companies |
| Kaj Maag | Deputy | 0 companies |
| Carsten Bryder Thejls | Chief Executive Officer | 0 companies |
| Christer Eneroth | Board of Directors | 0 companies |
| Simon Lester Skals | Board of Directors | 0 companies |
| Marianne Riise | Board of Directors | 0 companies |
| Claes Johan Ingemar Nycander | Deputy Chairman | 0 companies |
| Stefan Erik Jäverbring | Board of Directors | 0 companies |
| Hans Bendik Jahren | Deputy Chairman | 0 companies |
| Thomas Holst Laursen | Board of Directors | 0 companies |
| Richard Stigaard | Deputy Chairman | 0 companies |
| Allan Kock | Board of Directors | 0 companies |
| Henrik Juel Nielsen | Board of Directors | 0 companies |
| Jon Omund Revhaug | Chairman | 0 companies |
| Petra Vranjes | Board of Directors | 0 companies |
| Carl Dundas Knudsen | Deputy Chairman | 0 companies |
| Lars Valsøe Bertelsen | Chairman | 0 companies |
| Thomas Østvand Offersen | Board of Directors | 0 companies |
| Leif Brandt | Board of Directors | 0 companies |
| Einar Thomas Nore | Board of Directors | 0 companies |
| Jesper Kamp Andersen | Board of Directors | 0 companies |
| Lasse Andersen | Board of Directors | 0 companies |
| Peter Gregersen | Board of Directors | 0 companies |
| Torben Poulsen | Chairman | 0 companies |
| Lena Eva Margareta Lohajner Lindberg | Board of Directors | 0 companies |
| Ulf Lund | Chairman | 0 companies |
| Lars Rude Andersen | Board of Directors | 0 companies |