| Revenue | DKK -11K | -29% |
| EBITDA | DKK -11K | +29% |
| Net profit | DKK 1K | +104% |
| Total assets | DKK 297K | +4% |
| Equity | DKK -136K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -702 | 155 | 503 | 461 | 237 | -83 | 106 | 26 | 591 | 49 | -22 | -16 | -11 |
| Staff expenses | -654 | -574 | -42 | -825 | -407 | -3 | -0 | -0 | -0 | -106 | -0 | -0 | -0 |
| EBITDA | -21 | -419 | 461 | -363 | -170 | -87 | 106 | 0 | 0 | -53 | -13 | -16 | -11 |
| Depreciation & amort. | -13 | 27 | -27 | -27 | -27 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -446 | 434 | -390 | -197 | -100 | 106 | 0 | 0 | -53 | -13 | -16 | -11 |
| Net financials | 0 | -38 | -7 | -5 | -32 | -9 | -2 | -8 | -22 | -5 | -12 | -12 | -1 |
| Profit before tax | -6 | -484 | 427 | -395 | -228 | -109 | 105 | 18 | 569 | -58 | -25 | -28 | -12 |
| Tax | -5 | -0 | -0 | -72 | -44 | -23 | 16 | 5 | 127 | -0 | -0 | -0 | -13 |
| Net profit | -1 | -484 | 427 | -323 | -185 | -86 | 89 | 14 | 441 | -58 | -25 | -28 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 761 | 638 | 635 | 520 | 332 | 214 | 75 | 61 | 351 | 274 | 286 | 286 | 297 |
| Equity | 81 | -403 | 23 | -300 | -485 | -571 | -482 | -469 | -27 | -85 | -110 | -138 | -136 |
| Long-term debt | -50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -631 | 991 | 612 | 819 | 817 | 785 | 557 | 529 | 378 | 359 | 395 | 423 | 433 |
| Total debt | -681 | 1.041 | 612 | 819 | 817 | 785 | 557 | 529 | 378 | 359 | 395 | 423 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENTSCH INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rentsch | Management | 0 companies |