| Revenue | — | — |
| EBITDA | DKK -11K | -90% |
| Net profit | DKK 143K | +286% |
| Total assets | DKK 434K | +20% |
| Equity | DKK 233K | +66% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -4 | -4 | -201 | -17 | 204 | -5 | -6 | -6 | -6 | -6 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -4 | -4 | -201 | -17 | 204 | -5 | -6 | -6 | -6 | -6 | -6 | -11 |
| Net financials | 0 | -0 | -2 | 203 | 8 | 8 | 7 | 4 | -1 | -3 | 128 | 41 | 151 |
| Profit before tax | -9 | -2 | -4 | 2 | -9 | 212 | 2 | -1 | -8 | -9 | 122 | 35 | 140 |
| Tax | 3 | 1 | 1 | -0 | 1 | 1 | 0 | -0 | -1 | -1 | -0 | -2 | -3 |
| Net profit | -12 | -3 | -5 | 2 | -10 | 211 | 1 | -1 | -6 | -8 | 123 | 37 | 143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 84 | 82 | 81 | 80 | 293 | 312 | 325 | 276 | 249 | 346 | 362 | 434 |
| Equity | 78 | 75 | 71 | 73 | 63 | 274 | 275 | 274 | 268 | 201 | 213 | 140 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 11 | 8 | 17 | 19 | 37 | 51 | 8 | 49 | 132 | 222 | 201 |
| Total debt | 8 | 8 | 11 | 8 | 17 | 19 | 37 | 51 | 8 | 49 | 132 | 222 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|