| Revenue | DKK 182K | -47% |
| EBITDA | DKK 137K | -32% |
| Net profit | DKK 100K | -34% |
| Total assets | DKK 599K | +11% |
| Equity | DKK 243K | -17% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 119 | 260 | 187 | 171 | 280 | 310 | 286 | 263 | 245 | 226 | 343 | 182 |
| Staff expenses | -0 | -30 | -95 | -372 | -127 | -119 | -179 | -170 | -242 | -242 | -178 | -142 | -45 |
| EBITDA | 27 | 89 | 165 | -185 | 44 | 161 | 131 | 116 | 21 | 4 | 48 | 201 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 89 | 165 | -185 | 44 | 161 | 131 | 116 | 21 | 4 | 48 | 201 | 137 |
| Net financials | -0 | -5 | 0 | -5 | -8 | -8 | -7 | -5 | -2 | -5 | -6 | -7 | -9 |
| Profit before tax | 27 | 84 | 165 | -190 | 37 | 154 | 124 | 112 | 19 | -1 | 42 | 195 | 128 |
| Tax | 8 | 22 | 39 | -0 | 1 | 1 | 27 | 25 | 4 | -0 | 9 | 43 | 28 |
| Net profit | 19 | 62 | 126 | -190 | 36 | 153 | 96 | 87 | 15 | -1 | 33 | 152 | 100 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 244 | 404 | 152 | 191 | 329 | 472 | 373 | 476 | 389 | 451 | 538 | 599 |
| Equity | 99 | 162 | 288 | -103 | -66 | 86 | 183 | 270 | 285 | 284 | 191 | 293 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 82 | 116 | 254 | 257 | 242 | 289 | 103 | 192 | 106 | 260 | 245 | 356 |
| Total debt | 32 | 82 | 116 | 254 | 257 | 242 | 289 | 103 | 192 | 106 | 260 | 245 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEOMETER ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Gregers Gianelli | Management | 0 companies |