| Revenue | DKK 332K | +287% |
| EBITDA | DKK 52K | +121% |
| Net profit | DKK -46K | +84% |
| Total assets | DKK 4K | -98% |
| Equity | DKK -40K | -755% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 887 | 0 | 1.215 | 167 | 198 | 326 | 147 | -92 | 459 | 86 | 332 |
| Staff expenses | -61 | -407 | -0 | -766 | -175 | -29 | -341 | -146 | -2 | -4 | -332 | -280 |
| EBITDA | 122 | 5 | 0 | 72 | -146 | 80 | -109 | -74 | -94 | 455 | -246 | 52 |
| Depreciation & amort. | 38 | -0 | -0 | -74 | -74 | -74 | -17 | -13 | -13 | -13 | -13 | -13 |
| EBIT | 84 | 5 | 0 | -3 | -221 | 6 | -126 | -87 | -107 | 442 | -259 | 39 |
| Net financials | 0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | 39 | -6 | -95 | -14 |
| Profit before tax | 84 | 5 | 0 | -4 | -221 | 6 | -126 | -87 | -68 | 436 | -354 | 25 |
| Tax | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -0 | -71 | 71 |
| Net profit | 64 | 5 | 0 | -4 | -221 | 6 | -126 | -87 | -31 | 436 | -283 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 201 | 0 | 545 | 234 | 301 | 280 | 219 | 135 | 621 | 180 | 4 |
| Equity | 84 | 207 | 0 | 313 | 92 | 98 | -28 | -116 | -147 | 289 | 6 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 |
| Short-term debt | 120 | -7 | 0 | 232 | 142 | 203 | 308 | 335 | 282 | 331 | 67 | 44 |
| Total debt | 120 | -7 | 0 | 232 | 142 | 203 | 308 | 335 | 282 | 331 | 174 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
HDT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Taasti Kejser | Management | 0 companies |