| Revenue | DKK -1K | -100% |
| EBITDA | DKK -1K | +99% |
| Net profit | DKK -2K | +98% |
| Total assets | DKK 33K | -91% |
| Equity | DKK -557K | -14% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 409 | 1.012 | 1.124 | 836 | 486 | 379 | -1 |
| Staff expenses | -1.404 | -1.033 | -1.007 | -1.071 | -947 | -704 | -493 | -0 |
| EBITDA | -1.307 | -624 | 5 | 53 | -111 | -218 | -114 | -1 |
| Depreciation & amort. | -46 | -40 | -40 | -30 | -13 | -25 | -25 | -0 |
| EBIT | -1.353 | -664 | -35 | 23 | -124 | -243 | -139 | -1 |
| Net financials | 0 | 0 | 8 | -35 | 7 | -6 | -1 | -1 |
| Profit before tax | -1.353 | -664 | -28 | -12 | -116 | -249 | -140 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.705 | -664 | -28 | -12 | -116 | -249 | -140 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.554 | 812 | 854 | 1.273 | 863 | 699 | 358 | 33 |
| Equity | 731 | 66 | 39 | 27 | -101 | -351 | -490 | -557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 745 | 815 | 1.246 | 964 | 1.049 | 849 | 590 |
| Total debt | 823 | 745 | 815 | 1.246 | 964 | 1.049 | 849 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 2012 | — | — |
BM Management | Management | 2012 | — | — |
FP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Olander | Management | 0 companies |
| Bente Meintz | Management | 0 companies |
| Fredrik Philip von Renteln | Management | 0 companies |