| Revenue | DKK -11K | -30% |
| EBITDA | DKK -11K | +30% |
| Net profit | DKK 19K | -44% |
| Total assets | DKK 174K | +13% |
| Equity | DKK 167K | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | — | -314 | -15 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -22 | -314 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -314 | -15 | -11 |
| Net financials | -0 | -0 | 0 | -2 | 9 |
| Profit before tax | -14 | -22 | -314 | -18 | -2 |
| Tax | -3 | -5 | -0 | -52 | -21 |
| Net profit | -11 | -17 | -314 | 35 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 450 | 439 | 126 | 154 | 174 |
| Equity | 444 | 427 | 113 | 148 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 13 | 6 | 7 |
| Total debt | 6 | 12 | 13 | 6 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2014 | |
| Former (5) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Niels Peter Frisesdal | Board of Directors | 0 companies |
| Jacob Fabritius de Tengnagel | Board of Directors | 0 companies |
| Steen Petersen | Board of Directors | 0 companies |
| Klavs Kaiser | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Morten Oxlund | Chairman | 0 companies |