| Revenue | DKK -11K | -6% |
| EBITDA | DKK -11K | +6% |
| Net profit | DKK -12K | +6% |
| Total assets | DKK 539K | -21% |
| Equity | DKK 388K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -16 | -49 | 24 | -7 | -8 | -8 | -309 | -10 | -11 | -19 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | -49 | 24 | -7 | -8 | -8 | -309 | -10 | 39 | -19 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | -49 | 24 | -7 | -8 | -8 | -309 | -10 | 39 | -19 | -12 | -11 |
| Net financials | -1 | -7 | -5 | -14 | -11 | 333 | 39 | 40 | 195 | 86 | 107 | -6 | -6 |
| Profit before tax | -19 | -22 | -54 | 10 | -19 | 326 | 32 | -269 | 186 | 125 | 88 | -18 | -16 |
| Tax | -0 | -0 | -0 | -21 | -4 | -1 | 7 | -54 | -9 | -6 | -9 | -5 | -4 |
| Net profit | -19 | -22 | -54 | 31 | -15 | 327 | 25 | -215 | 195 | 131 | 96 | -13 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.043 | 770 | 825 | 862 | 1.099 | 1.296 | 1.251 | 1.411 | 1.116 | 1.015 | 833 | 682 | 539 |
| Equity | 281 | 259 | 205 | 235 | 404 | 627 | 546 | 223 | 418 | 549 | 531 | 400 | 388 |
| Long-term debt | 438 | 180 | 295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 331 | 326 | 627 | 695 | 668 | 705 | 1.188 | 699 | 466 | 302 | 281 | 150 |
| Total debt | 762 | 511 | 621 | 627 | 695 | 668 | 705 | 1.188 | 699 | 466 | 302 | 281 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Conrad Alexander Fabritius de Tengnagel | Management | 0 companies |