| Revenue | — | — |
| EBITDA | DKK -19K | -20% |
| Net profit | DKK 118K | +191% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -28 | -14 | -14 | -14 | -16 | -17 | -18 | -16 | -16 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -28 | -14 | -14 | -14 | -16 | -17 | -18 | -16 | -16 | -16 | -19 |
| Net financials | 95 | 94 | 228 | 200 | 2 | 109 | -151 | 301 | 83 | -104 | -26 | 68 | 171 |
| Profit before tax | 83 | 78 | 200 | 186 | -13 | 95 | -167 | 284 | 65 | -119 | -41 | 53 | 152 |
| Tax | -0 | 0 | 29 | 44 | -3 | 21 | -36 | 63 | 14 | -26 | -9 | 12 | 34 |
| Net profit | 83 | 78 | 171 | 142 | -10 | 74 | -131 | 221 | 51 | -94 | -33 | 41 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 1.685 | 1.764 | 1.810 | 1.671 | 1.642 | 1.405 | 1.611 | 1.618 | 1.498 | 1.160 | 1.171 | 1.273 |
| Equity | — | 1.651 | 1.725 | 1.767 | 1.657 | 1.628 | 1.391 | 1.504 | 1.444 | 1.238 | 1.090 | 1.013 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 34 | 40 | 43 | 14 | 14 | 14 | 107 | 174 | 260 | 70 | 158 | 264 |
| Total debt | 0 | 34 | 40 | 43 | 14 | 14 | 14 | 107 | 174 | 260 | 70 | 158 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R | Audit | 1984 | — | — |
PI Management | Management | 1984 | — | — |
BE Audit | Audit | 1991 | — | — |
KS Unofficial title | Unofficial title | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorinteressentskabet | Audit | 0 companies |
| Poul Ingemann Petersen | Management | 0 companies |
| Bertel Erichsen | Audit | 0 companies |
| Karsten Skjoldager | Unofficial title | 0 companies |
| Helene Ingeborg Petersen | Board of Directors | 0 companies |