| Revenue | DKK 252,4M | +21% |
| EBITDA | DKK 48,9M | +2137% |
| Net profit | DKK 34,3M | +410% |
| Total assets | DKK 138,7M | +65% |
| Equity | DKK -43,7M | +41% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 340.885 | 293.355 | 231.048 | 208.294 | 252.447 |
| Staff expenses | -66.057 | -64.952 | -57.727 | -47.024 | -48.929 |
| EBITDA | 315 | 1.028 | -19.789 | -2.402 | 48.918 |
| Depreciation & amort. | -6.958 | -7.727 | -6.646 | -5.420 | -2.090 |
| EBIT | -6.643 | -6.699 | -26.435 | -7.822 | 46.828 |
| Net financials | -4.344 | -2.003 | -5.409 | -8.162 | -7.918 |
| Profit before tax | -10.987 | -8.702 | -31.844 | -15.984 | 38.910 |
| Tax | -3.009 | -1.862 | 4.717 | -4.922 | 4.606 |
| Net profit | -7.978 | -6.840 | -36.561 | -11.062 | 34.304 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 180.492 | 167.786 | 96.417 | 84.084 | 138.691 |
| Equity | 35.013 | 25.130 | -74.017 | -73.854 | -43.722 |
| Long-term debt | 551 | 1.851 | 40.752 | 33.395 | 26.195 |
| Short-term debt | 144.928 | 140.805 | 129.682 | 124.543 | 156.218 |
| Total debt | 145.479 | 142.656 | 170.434 | 157.938 | 182.413 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JI Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
AK Management | Management | 1971 – 1992 |
JI Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
TL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JS Chief Executive Officer | Chief Executive Officer | 2005 – 2009 |
SB Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
MK Chief Executive Officer | Chief Executive Officer | 2001 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (31) | ||
| Board of Directors | 2001 – 2005 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 1971 – 1999 | |
| Board of Directors | 1971 – 2001 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1971 – 2001 | |
| Deputy Chairman | 2005 – 2005 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2011 – 2013 | |
| Board of Directors | 1971 – 2001 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1971 – 2001 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2005 – 2012 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Iversen | Chief Executive Officer | 0 companies |
| Aage Kjerstein Sandfeld Pedersen | Management | 0 companies |
| Jesper Ibæk Roe | Chief Executive Officer | 0 companies |
| Tim Lund Larsen | Chief Executive Officer | 0 companies |
| Jan Stig Andersen | Chief Executive Officer | 0 companies |
| Søren Bach | Chief Executive Officer | 0 companies |
| Michael Kjærgaard | Chief Executive Officer | 0 companies |
| Carsten Gottschalck | Board of Directors | 0 companies |
| Karina Nørgaard | Chairman | 0 companies |
| Peter Korsholm | Board of Directors | 0 companies |
| Mikael Rubenius | Board of Directors | 0 companies |
| Max Petersen | Chairman | 0 companies |
| Karsten Søholm | Board of Directors | 0 companies |
| Odd Christopher Hansen | Chairman | 0 companies |
| Kjeld Thøgersen | Chairman | 0 companies |
| Ernst Jürgen Schlebrowski | Board of Directors | 0 companies |
| Åsa Christina Hallert Riisberg | Board of Directors | 0 companies |
| Mads Aage Henriksen | Board of Directors | 0 companies |
| Gitte Søholm | Board of Directors | 0 companies |
| Michael Starup Petersen Skovgaard | Deputy Chairman | 0 companies |
| Marianne Sig Møller | Board of Directors | 0 companies |
| Peter Sjølander | Deputy Chairman | 0 companies |
| Jette Iversen | Board of Directors | 0 companies |
| Bjarne Deleuran Mumm | Chairman | 0 companies |
| Hother Kaae | Chairman | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Rikke Kjær Nielsen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| John Gilbert Helgeland | Board of Directors | 0 companies |
| Bodil Starup Petersen | Board of Directors | 0 companies |
| Kenneth Lindskov Rasmussen | Board of Directors | 0 companies |
| Sanna Mari Suvanto-Harsaae | Chairman | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Board of Directors | 0 companies |
| Arvind Kumar Vij | Chairman | 0 companies |
| Karsten Thiel | Board of Directors | 0 companies |