| Revenue | DKK 52K | -95% |
| EBITDA | DKK 52K | -77% |
| Net profit | DKK 5K | -96% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK 712K | -63% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.057 | 2.605 | 2.039 | 1.066 | 52 |
| Staff expenses | -1.489 | -1.524 | -1.675 | -843 | -0 |
| EBITDA | 567 | 1.080 | 364 | 223 | 52 |
| Depreciation & amort. | -0 | -229 | -405 | -0 | -0 |
| EBIT | 567 | 851 | -41 | 223 | 52 |
| Net financials | -3 | -22 | -68 | -53 | -47 |
| Profit before tax | 564 | 830 | -109 | 170 | 5 |
| Tax | 123 | 234 | 63 | 34 | -0 |
| Net profit | 441 | 596 | -173 | 136 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.038 | 5.357 | 4.967 | 3.637 | 2.283 |
| Equity | 1.781 | 2.263 | 1.890 | 1.906 | 712 |
| Long-term debt | 1.729 | 1.605 | 1.636 | 1.482 | 1.320 |
| Short-term debt | 1.528 | 1.490 | 1.440 | 248 | 251 |
| Total debt | 3.257 | 3.094 | 3.076 | 1.731 | 1.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2011 |
| Former (5) | ||
NH Management | Management | 2002 – 2010 |
GR Audit | Audit | 1975 – 1991 |
HH Management | Management | 2002 – 2011 |
AM Management | Management | 1975 – 1996 |
VP Management | Management | 1975 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2002 | |
| Former (2) | ||
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 1975 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erik Hansen | Management | 0 companies |
| Gert Rasmussen | Audit | 0 companies |
| Per Jørn Friis | Management | 0 companies |
| Hans Henrik Krone Christensen | Management | 0 companies |
| Arne Maigaard Knudsen | Management | 0 companies |
| Villy Poulsen | Management | 0 companies |
| Niels Friis | Board of Directors | 0 companies |
| Aase Berg Poulsen | Board of Directors | 0 companies |
| Irene Gudrun Knudsen | Board of Directors | 0 companies |