| Revenue | DKK 3,6M | -3% |
| EBITDA | DKK 243K | -35% |
| Net profit | DKK 133K | -49% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK 1,7M | +1% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.984 | 2.662 | 2.440 | 2.271 | 2.568 | 3.288 | 3.330 | 3.193 | 3.111 | 2.671 | 2.672 | 3.507 | 3.677 | 3.563 |
| Staff expenses | -2.931 | -2.625 | -2.376 | -2.275 | -2.331 | -3.007 | -3.185 | -3.018 | -2.908 | -2.556 | -2.482 | -3.058 | -3.304 | -3.320 |
| EBITDA | 53 | 37 | 65 | -3 | 237 | 281 | 144 | 175 | 204 | 115 | 189 | 449 | 373 | 243 |
| Depreciation & amort. | 4 | 16 | 16 | 18 | -21 | -21 | -15 | -25 | -36 | -25 | -46 | -62 | -35 | -43 |
| EBIT | 49 | 21 | 49 | -22 | 216 | 260 | 129 | 150 | 168 | 90 | 143 | 387 | 338 | 200 |
| Net financials | -28 | -30 | -40 | -17 | -25 | -24 | -59 | -102 | -38 | -3 | -37 | -23 | -12 | -22 |
| Profit before tax | 21 | -8 | 9 | -38 | 191 | 236 | 70 | 48 | 130 | 87 | 107 | 365 | 326 | 178 |
| Tax | 7 | -1 | 4 | 36 | -6 | 48 | 16 | 19 | 28 | 18 | 29 | 83 | 66 | 44 |
| Net profit | 15 | -8 | 5 | -74 | 197 | 188 | 55 | 29 | 102 | 69 | 78 | 281 | 260 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.035 | 3.108 | 3.332 | 3.023 | 3.443 | 3.344 | 3.317 | 3.639 | 3.013 | 2.617 | 2.613 | 2.575 | 3.089 | 2.830 |
| Equity | 1.109 | 1.101 | 1.106 | 1.110 | 1.307 | 1.492 | 1.444 | 1.473 | 1.467 | 1.425 | 1.390 | 1.563 | 1.706 | 1.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 14 | 9 | 35 | 87 | 79 | 37 |
| Short-term debt | 1.926 | 2.007 | 2.226 | 1.913 | 2.136 | 1.852 | 1.873 | 2.149 | 1.525 | 1.165 | 1.176 | 917 | 1.305 | 1.076 |
| Total debt | 1.926 | 2.007 | 2.226 | 1.913 | -2.136 | 1.852 | 1.873 | 2.167 | 1.538 | 1.173 | 1.211 | 1.004 | 1.384 | 1.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1974 | — | — | |
| Chairman | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Gustav Høyer Klifoth | Management | 0 companies |
| Jenny Alice Klifoth | Chairman | 0 companies |
| Kurt Høyer Klifoth | Board of Directors | 0 companies |
| Signe Elisabeth Siem-Klifoth | Board of Directors | 0 companies |
| Gabriel Antoine Karawani | Board of Directors | 0 companies |
| Karen Johanne Klifoth | Chairman | 0 companies |