| Revenue | DKK -11K | -11% |
| EBITDA | DKK -11K | +11% |
| Net profit | DKK 26K | +276% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -15 | -17 | -16 | -11 | -12 | -20 | -15 | -15 | -14 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -20 | -15 | -17 | -16 | -11 | -12 | -20 | -15 | -15 | -14 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -15 | -17 | -16 | -11 | -12 | -20 | -15 | -15 | -14 | -12 | -11 |
| Net financials | 63 | 65 | 41 | 42 | 42 | 44 | 7 | -8 | -11 | -15 | -16 | -2 | 37 |
| Profit before tax | 47 | 46 | 26 | 25 | 25 | 33 | -4 | -28 | -26 | -30 | -30 | -15 | 26 |
| Tax | -110 | 23 | 7 | 5 | 5 | 8 | 62 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 157 | 23 | 19 | 20 | 20 | 25 | -66 | -28 | -26 | -30 | -30 | -15 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 1.987 | 2.032 | 2.005 | 2.042 | 2.082 | 1.505 | 1.497 | 1.471 | 1.357 | 1.298 | 1.281 | 1.292 |
| Equity | — | 1.472 | 1.491 | 1.511 | 1.532 | 1.557 | 1.490 | 1.462 | 1.436 | 1.290 | 1.261 | 1.246 | 1.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 515 | 541 | 494 | 510 | 525 | 15 | 35 | 35 | 66 | 37 | 35 | 20 |
| Total debt | 494 | 515 | 541 | 494 | 510 | 525 | 15 | 35 | 35 | 66 | 37 | 35 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EY | Board of Directors | 1971 | — | — |
| Chairman | 1997 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1996 | |
| Individual | 66.7% | 66.7% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Peder Laustsen | Audit | 0 companies |
| Erik Yde | Board of Directors | 0 companies |
| Jens Kristian Yde | Chairman | 0 companies |
| Niels Yde | Chairman | 0 companies |