| Revenue | DKK 2,7M | -14% |
| EBITDA | DKK 2,7M | -14% |
| Net profit | DKK 2,1M | -16% |
| Total assets | DKK 12,8M | +1% |
| Equity | DKK 7,1M | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.476 | 4.350 | 4.420 | 3.264 | 4.229 | 4.417 | 5.012 | 1.110 | 1.943 | 7.660 | 10.073 | 3.148 | 2.695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.476 | 4.350 | 4.420 | 3.264 | 4.229 | 4.417 | 5.012 | 1.110 | 1.943 | 7.660 | 10.073 | 3.148 | 2.695 |
| Depreciation & amort. | -787 | -1.575 | -3.548 | -3.077 | -3.398 | -2.982 | -2.889 | -600 | -600 | -600 | -600 | -600 | -600 |
| EBIT | 1.689 | 2.775 | 872 | 187 | 830 | 1.435 | 2.122 | 510 | 1.343 | 7.060 | 9.474 | 2.548 | 2.096 |
| Net financials | -980 | -1.271 | -1.093 | -910 | -678 | -572 | -823 | -261 | -300 | -331 | -148 | -108 | -44 |
| Profit before tax | 709 | 1.504 | -221 | -723 | 152 | 863 | 1.300 | 249 | 1.043 | 6.729 | 9.326 | 2.440 | 2.052 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 709 | 1.504 | -221 | -723 | 152 | 863 | 1.300 | 249 | 1.043 | 6.729 | 9.326 | 2.440 | 2.052 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.043 | 32.027 | 26.414 | 22.853 | 19.825 | 16.859 | 13.894 | 13.305 | 13.037 | 14.942 | 12.619 | 12.660 | 12.811 |
| Equity | 4.211 | 5.711 | 3.347 | 2.399 | 2.551 | 3.005 | 4.149 | 3.051 | 5.044 | 7.424 | 5.689 | 6.319 | 7.066 |
| Long-term debt | 16.982 | 15.909 | 15.109 | 14.152 | 13.088 | 12.009 | 8.388 | 7.817 | 7.292 | 6.812 | 6.167 | 5.516 | 4.860 |
| Short-term debt | 12.850 | 10.407 | 7.959 | 6.302 | 4.186 | 1.845 | 1.356 | 2.437 | 701 | 706 | 763 | 825 | 885 |
| Total debt | 29.832 | 26.316 | 23.068 | 20.454 | 17.274 | 13.854 | 9.744 | 10.254 | 7.992 | 7.519 | 6.930 | 6.341 | 5.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|