| Revenue | DKK 2,8M | -48% |
| EBITDA | DKK 2,8M | -48% |
| Net profit | DKK 1,2M | -70% |
| Total assets | DKK 23,4M | +4% |
| Equity | DKK 21,9M | +6% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.182 | 5.272 | 3.307 | 4.323 | 4.287 | 4.977 | 1.630 | 1.202 | 6.184 | 5.421 | 2.807 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 4.311 | 4.646 | 3.307 | 4.323 | 4.287 | 4.977 | 1.630 | 1.202 | 6.184 | 5.421 | 2.807 |
| Depreciation & amort. | -0 | 1.769 | 1.769 | 1.769 | -1.769 | -1.769 | -1.769 | -1.769 | -1.769 | -1.769 | -1.452 | -1.452 |
| EBIT | — | 2.541 | 2.876 | 1.538 | 2.554 | 2.518 | 3.208 | -139 | -568 | 4.415 | 3.970 | 1.356 |
| Net financials | 0 | -1.104 | -971 | -1.125 | -304 | -247 | -167 | -124 | -81 | -71 | 50 | -130 |
| Profit before tax | — | 1.437 | 1.905 | 413 | 2.250 | 2.271 | 3.041 | -263 | -649 | 4.345 | 4.020 | 1.225 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 1.437 | 1.905 | 413 | 2.250 | 2.271 | 3.041 | -263 | -649 | 4.345 | 4.020 | 1.225 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.759 | 29.276 | 27.837 | 27.332 | 25.619 | 23.873 | 22.180 | 18.604 | 16.643 | 19.254 | 22.550 | 23.383 |
| Equity | 1.897 | 3.334 | 5.240 | 5.653 | 7.903 | 10.174 | 13.215 | 12.952 | 12.303 | 16.648 | 20.668 | 21.893 |
| Long-term debt | 19.689 | 18.430 | 17.138 | 16.416 | 14.841 | 8.132 | 7.137 | 3.758 | 2.214 | 1.806 | 1.395 | 950 |
| Short-term debt | 10.173 | 7.511 | 5.459 | 5.263 | 2.876 | 5.566 | 1.828 | 1.894 | 2.125 | 800 | 488 | 540 |
| Total debt | 29.861 | 25.942 | 22.598 | 21.679 | 17.716 | 13.698 | 8.965 | 5.652 | 4.340 | 2.606 | 1.882 | 1.490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|