| Revenue | DKK -11K | -31% |
| EBITDA | DKK -11K | +31% |
| Net profit | DKK -160K | +21% |
| Total assets | DKK 62K | -23% |
| Equity | DKK -3,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -17 | -25 | -16 | -15 | -18 | -14 | -13 | -16 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -17 | -25 | -23 | -15 | -18 | -14 | -13 | -16 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -17 | -25 | -23 | -15 | -18 | -14 | -13 | -16 | -11 |
| Net financials | -1.057 | -789 | -362 | -205 | -110 | -241 | -173 | -182 | -188 | -157 |
| Profit before tax | -1.069 | -806 | -387 | -229 | -125 | -259 | -187 | -196 | -204 | -168 |
| Tax | -0 | -0 | -0 | -0 | -8 | 0 | -2 | -1 | -1 | -8 |
| Net profit | -1.069 | -806 | -387 | -229 | -117 | -259 | -185 | -194 | -203 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 64 | 42 | 17 | 4 | 65 | 103 | 41 | 80 | 62 |
| Equity | -989 | -1.795 | -2.183 | -2.411 | -2.528 | -2.787 | -2.972 | -3.167 | -3.370 | -3.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.529 | 1.860 | 2.225 | 2.428 | 2.532 | 2.852 | 3.075 | 3.208 | 3.450 | 3.591 |
| Total debt | 1.529 | 1.860 | 2.225 | 2.428 | 2.532 | 2.852 | 3.075 | 3.208 | 3.450 | 3.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
PK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1/1 2008 AULUM ApS | Company | 66.7% | 100.0% | 2016 |
JNJ IVS | Company | 10.0% | 0.0% | 2016 |
DENVISION ApS | Company | 10.0% | 0.0% | 2016 |
TPK 1928 HOLDING ApS | Company | 10.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Armose Lauridsen | Management | 0 companies |
| Palle Krøis | Management | 0 companies |