| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | +20% |
| Net profit | DKK 418K | +101% |
| Total assets | DKK 692,4M | +0% |
| Equity | DKK -45,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -26 | -378 | 812 | 1.636 | 606 | 699 | 768 | 2.079 | 1.709 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -399 | -1.008 | -1.544 | -1.161 | -1.050 | -1.107 | -1.533 | -1.542 | -1.763 | -1.898 |
| EBITDA | 34 | 41 | -26 | -777 | -196 | 92 | -556 | -351 | -339 | 546 | -39 | -1.764 | -1.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -6 | -11 | -11 | -9 | -4 | -0 | -0 | -0 |
| EBIT | 34 | 41 | -26 | -777 | -201 | 86 | -567 | -362 | -348 | 542 | -39 | -1.764 | -1.417 |
| Net financials | 0 | -1.000 | 0 | -151 | -150 | -54 | -140 | -135 | -336 | -365 | -460 | -41.865 | 1.421 |
| Profit before tax | 34 | -959 | -26 | -928 | -351 | 32 | -706 | -496 | -685 | 176 | -500 | -43.629 | 4 |
| Tax | 9 | 10 | -6 | -202 | -74 | -166 | -133 | -109 | 111 | 42 | -108 | 278 | -414 |
| Net profit | 26 | -969 | -20 | -726 | -277 | 198 | -574 | -387 | -796 | 134 | -392 | -43.906 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 1.303 | 1.018 | 8.256 | 6.631 | 560.360 | 757.914 | 744.561 | 731.946 | 732.897 | 718.649 | 693.346 | 692.371 |
| Equity | 54 | 1.024 | 1.004 | 278 | 1 | 198 | -376 | -763 | -1.559 | -1.424 | -1.816 | -45.722 | -45.304 |
| Long-term debt | 0 | -262 | 0 | 7.572 | 5.371 | 556.319 | 755.535 | 742.540 | 0 | 730.161 | 710.161 | 730.161 | 730.161 |
| Short-term debt | -38 | -17 | 14 | 406 | 1.260 | 3.843 | 2.753 | 2.784 | 733.505 | 4.161 | 10.304 | 8.908 | 7.514 |
| Total debt | -38 | -279 | 14 | 7.978 | 6.631 | 560.162 | 758.288 | 745.324 | 733.505 | 734.322 | 720.465 | 739.069 | 737.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
HG Management | Management | 2019 | — | — |
HL Management | Management | 2013 | — | — |
PA Management | Management | 2012 | — | — |
HM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jurn Hendrik Hoeksema | Management | 0 companies |
| Henrica Ginström | Management | 0 companies |
| Harri Lasse Antero Holmström | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Helen Metsvaht | Management | 0 companies |
| Mehis Maltsar | Board of Directors | 0 companies |
| Marko Mattila | Board of Directors | 0 companies |
| Erik Gustaf Lennhammar | Board of Directors | 0 companies |
| Chaim Katzman | Chairman | 0 companies |
| Liudmila Fedorovna Popova | Board of Directors | 0 companies |
| Sanna Maria Yliniemi | Board of Directors | 0 companies |
| Nils Mårten Mörk | Board of Directors | 0 companies |
| Sameer Mamary | Board of Directors | 0 companies |
| Asi Kahana | Chairman | 0 companies |
| Eero Tapio Sihvonen | Chairman | 0 companies |
| Juho-Erik Sakari Ahlman | Board of Directors | 0 companies |
| Bret Donald Scot Mc Leod | Chairman | 0 companies |
| Jussi Sakari Järvelä | Chairman | 0 companies |
| Eero Tapio Sihvonen | Board of Directors | 0 companies |
| Scott Ball | Chairman | 0 companies |
| Zaid Zakaria | Board of Directors | 0 companies |
| Oleg Zaslavsky | Board of Directors | 0 companies |
| Marcellinus Alphonsus Cornelis Kokkeel | Chairman | 0 companies |
| Anu Kristiina Tuomola | Board of Directors | 0 companies |
| F. Scott Ball | Board of Directors | 0 companies |
| Anna Ojap | Board of Directors | 0 companies |