| Revenue | DKK -244K | -29% |
| EBITDA | DKK -1,2M | +40% |
| Net profit | DKK -443K | +79% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK -208K | -189% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.577 | 4.017 | 1.301 | -346 | -244 |
| Staff expenses | -439 | -1.418 | -1.599 | -1.585 | -923 |
| EBITDA | 2.138 | 2.599 | -297 | -1.931 | -1.167 |
| Depreciation & amort. | -19 | -14 | -12 | -12 | -12 |
| EBIT | 2.120 | 2.586 | -309 | -1.943 | -1.179 |
| Net financials | -224 | -153 | -158 | -164 | -174 |
| Profit before tax | 1.895 | 2.433 | -467 | -2.106 | -1.353 |
| Tax | 383 | 471 | -0 | -0 | -910 |
| Net profit | 1.512 | 1.962 | -467 | -2.106 | -443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.441 | 7.221 | 6.844 | 4.773 | 4.376 |
| Equity | 847 | 2.809 | 2.342 | 235 | -208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.594 | 4.412 | 4.503 | 4.538 | 4.584 |
| Total debt | 3.594 | 4.412 | 4.503 | 4.538 | 4.584 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Founder | Founder | 2012 |
HM Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Leif Joost | Founder | 0 companies |
| Herbert Michael Nathan | Management | 0 companies |