| Revenue | DKK 4K | -99% |
| EBITDA | DKK -2K | -102% |
| Net profit | DKK -16K | -123% |
| Total assets | DKK 240K | -37% |
| Equity | DKK 181K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 737 | 732 | 798 | 691 | 917 | 828 | 48 | 34 | 1.038 | 1.140 | 1.187 | 541 | 4 |
| Staff expenses | -516 | -724 | -808 | -725 | -565 | -762 | -46 | -0 | -1.043 | -1.020 | -965 | -448 | -6 |
| EBITDA | 221 | 7 | -10 | -35 | 351 | 66 | 1 | 34 | -5 | 120 | 221 | 93 | -2 |
| Depreciation & amort. | 25 | -58 | -58 | -49 | -24 | -5 | -5 | -5 | -6 | -8 | -10 | -10 | -10 |
| EBIT | 196 | -51 | -68 | -83 | 327 | 61 | -3 | 30 | -10 | 112 | 212 | 83 | -12 |
| Net financials | -1 | -11 | 0 | 3 | -152 | -0 | 0 | -0 | -3 | -10 | 2 | -3 | -2 |
| Profit before tax | 195 | -35 | -41 | -81 | 176 | 61 | -3 | 30 | -13 | 102 | 214 | 89 | -14 |
| Tax | 55 | 13 | 13 | -17 | 72 | 1 | -2 | 6 | -3 | 24 | 48 | 22 | 2 |
| Net profit | 141 | -48 | -54 | 63 | 104 | 60 | -2 | 24 | -10 | 78 | 166 | 67 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 373 | 445 | 443 | 179 | 271 | 82 | 146 | 499 | 470 | 519 | 380 | 240 |
| Equity | 124 | 76 | -23 | -86 | 18 | 78 | 76 | 100 | 34 | 112 | 250 | 258 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 629 | 286 | 468 | 529 | 124 | 192 | 6 | 46 | 465 | 345 | 267 | 122 | 0 |
| Total debt | 629 | 286 | 468 | 529 | 124 | 192 | 6 | 46 | 465 | 345 | 267 | 122 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karla Jean Muska | Founder | 0 companies |