| Revenue | DKK 1,6M | +466% |
| EBITDA | DKK 1,1M | +1128% |
| Net profit | DKK 859K | +430% |
| Total assets | DKK 1,3M | +18% |
| Equity | DKK -1M | +44% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 842 | 67 | 643 | 952 | 915 | 1.387 | 1.038 | 781 | -137 | 1.207 | 829 | 289 | 1.638 |
| Staff expenses | -0 | -0 | -164 | -548 | -1.532 | -779 | -552 | -572 | -310 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 269 | 358 | -97 | 95 | -579 | 136 | 835 | 78 | 470 | -137 | 1.207 | 282 | -106 | 1.093 |
| Depreciation & amort. | -59 | -71 | -59 | -75 | -31 | -905 | -1.141 | -971 | -464 | -400 | -201 | -130 | -68 | -53 |
| EBIT | 211 | 287 | -156 | 20 | -610 | -769 | -306 | -893 | 6 | -537 | 1.007 | 152 | -174 | 1.040 |
| Net financials | -66 | -59 | -75 | -61 | -132 | -417 | -448 | -418 | -198 | 4 | -119 | -45 | -86 | -132 |
| Profit before tax | 277 | 228 | -231 | -42 | -742 | -1.186 | -754 | -1.311 | -192 | -532 | 888 | 107 | -260 | 908 |
| Tax | 68 | 63 | -54 | -16 | -163 | -256 | -166 | -288 | -41 | -0 | 79 | -0 | -0 | 48 |
| Net profit | 209 | 165 | -177 | -26 | -579 | -930 | -588 | -1.023 | -150 | -532 | 809 | 107 | -260 | 859 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 1.261 | 1.416 | 1.574 | 6.371 | 8.292 | 7.843 | 7.193 | 2.805 | 2.740 | 2.518 | 1.113 | 1.080 | 1.279 |
| Equity | 129 | 36 | -141 | -167 | 638 | -291 | -879 | -1.902 | -1.998 | -2.531 | -1.722 | -1.622 | -1.882 | -1.046 |
| Long-term debt | -203 | 73 | 356 | 309 | 2.597 | 4.201 | 3.786 | 3.335 | 3.424 | 3.272 | 2.927 | 1.340 | 1.699 | 1.212 |
| Short-term debt | -840 | 1.157 | 1.200 | 1.432 | 2.972 | 4.382 | 4.936 | 5.761 | 1.379 | 1.999 | 1.313 | 1.394 | 1.263 | 1.113 |
| Total debt | -1.043 | 1.230 | 1.557 | 1.740 | 5.569 | 8.583 | 8.722 | 9.095 | 4.803 | 5.271 | 4.239 | 2.734 | 2.962 | 2.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gade Mortensen | Founder | 0 companies |