| Revenue | DKK -465K | -368% |
| EBITDA | DKK -465K | -1096% |
| Net profit | DKK -789K | -529% |
| Total assets | DKK 351K | -63% |
| Equity | DKK -968K | -442% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 16 | 91 | 42 | 175 | 136 | 380 | 229 | 533 | 180 | 93 | 174 | -465 |
| Staff expenses | -160 | -113 | -137 | -26 | -101 | -69 | -151 | -306 | -446 | -194 | -224 | -213 | -0 |
| EBITDA | -31 | -98 | -47 | 16 | 74 | 66 | 61 | -77 | 87 | -13 | -891 | -39 | -465 |
| Depreciation & amort. | -4 | -11 | -16 | -14 | -36 | -40 | -37 | -37 | -21 | -0 | -15 | -15 | -15 |
| EBIT | -35 | -109 | -63 | 2 | 38 | 26 | 24 | -114 | 66 | -13 | -906 | -53 | -479 |
| Net financials | -0 | -0 | 15 | 3 | 0 | -0 | -0 | -0 | 137 | 244 | 218 | 241 | -315 |
| Profit before tax | -35 | -109 | -47 | 5 | 38 | 26 | 24 | -114 | 203 | 230 | -688 | 188 | -794 |
| Tax | -9 | -12 | -11 | 2 | 8 | 6 | 5 | -0 | -5 | 7 | 1 | 4 | -5 |
| Net profit | -26 | 34 | -36 | 3 | 30 | 20 | 18 | -114 | 208 | 223 | -689 | 184 | -789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 244 | 178 | 123 | 185 | 158 | 134 | 300 | 770 | 667 | 810 | 947 | 351 |
| Equity | 54 | 88 | 52 | 55 | 85 | 105 | 123 | 9 | 217 | 441 | -305 | -178 | -968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 107 | 84 | 56 |
| Short-term debt | 171 | 155 | 127 | 68 | 100 | 53 | 11 | 41 | 553 | 226 | 1.008 | 1.037 | 1.263 |
| Total debt | 171 | 155 | 127 | 68 | 100 | 53 | 11 | 291 | 553 | 226 | 1.115 | 1.121 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Merita Huseini | Founder | 0 companies |