| Revenue | DKK 1M | +5% |
| EBITDA | DKK 1M | +7% |
| Net profit | DKK -5,9M | +93% |
| Total assets | DKK 17,2M | -39% |
| Equity | DKK 14,6M | -45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 72 | -11 | -65 | 17 | 54 | 350 | 563 | 716 | 339 | 513 | 983 | 1.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -725 | -452 | -65 | -21 | -0 |
| EBITDA | 64 | 72 | -11 | -65 | 17 | 54 | 350 | 441 | -8 | -113 | 448 | 962 | 1.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 72 | -11 | -65 | 17 | 54 | 350 | 441 | -8 | -113 | 448 | 962 | 1.033 |
| Net financials | 0 | 493 | 1.358 | 330 | 3.509 | -1.477 | 6.731 | 8.614 | 7.660 | 67.868 | 21.805 | -90.048 | -6.642 |
| Profit before tax | 64 | 565 | 1.348 | 265 | 3.525 | -1.423 | 7.081 | 9.055 | 7.652 | 67.755 | 22.253 | -89.086 | -5.610 |
| Tax | 19 | 249 | 334 | 90 | -0 | -0 | -1 | -0 | -0 | -0 | 88 | 357 | 289 |
| Net profit | 45 | 316 | 1.013 | 175 | 3.525 | -1.423 | 7.082 | 9.055 | 7.652 | 67.755 | 22.165 | -89.443 | -5.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 1.861 | 3.217 | 4.834 | 8.580 | 7.037 | 13.192 | 22.046 | 29.903 | 99.129 | 119.050 | 28.450 | 17.250 |
| Equity | 125 | 441 | 1.454 | 1.629 | 5.154 | 3.731 | 10.813 | 18.869 | 26.521 | 94.275 | 116.441 | 26.428 | 14.629 |
| Long-term debt | 0 | 0 | 0 | 741 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 1.419 | 1.763 | 2.451 | 2.724 | 3.306 | 2.378 | 3.177 | 3.383 | 4.853 | 2.609 | 2.022 | 2.621 |
| Total debt | 293 | 1.419 | 1.763 | 3.192 | 3.280 | 3.306 | 2.378 | 3.177 | 3.383 | 4.853 | 2.609 | 2.022 | 2.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDREASEN INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Andreasen | Chief Executive Officer | 0 companies |