| Revenue | DKK -94K | +211% |
| EBITDA | DKK -800K | -16% |
| Net profit | DKK 3,9M | -25% |
| Total assets | DKK 56,2M | +7% |
| Equity | DKK 55,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -6 | -13 | -9 | -22 | -4 | -16 | -17 | 0 | -62 | -24 | -26 | -30 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -658 | -706 |
| EBITDA | 8 | -6 | -13 | -9 | -22 | -4 | -16 | -17 | -20 | -62 | -24 | -26 | -688 | -800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -6 | -13 | -9 | -22 | -4 | -16 | -17 | -20 | -62 | -24 | -26 | -688 | -800 |
| Net financials | -263 | 142 | 1.726 | 1.916 | 9.061 | 4.032 | 1.858 | 10.210 | 4.333 | 11.582 | -1.140 | 5.663 | 7.429 | 5.826 |
| Profit before tax | -255 | 136 | 1.714 | 1.907 | 9.039 | 4.027 | 1.843 | 10.193 | 4.313 | 11.520 | -1.164 | 5.637 | 6.741 | 5.026 |
| Tax | -0 | -0 | -0 | -0 | 81 | 213 | -58 | 1.141 | 54 | 1.990 | -0 | 40 | 1.483 | 1.102 |
| Net profit | -255 | 136 | 1.714 | 1.907 | 8.958 | 3.814 | 1.901 | 9.052 | 4.259 | 9.529 | -1.164 | 5.597 | 5.258 | 3.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 437 | 2.089 | 3.982 | 13.003 | 18.860 | 21.915 | 31.284 | 34.354 | 43.456 | 41.643 | 47.068 | 52.694 | 56.215 |
| Equity | 335 | 426 | 2.078 | 3.957 | 12.915 | 16.729 | 18.629 | 27.681 | 31.940 | 41.470 | 40.306 | 45.903 | 51.161 | 55.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 11 | 12 | 25 | 89 | 2.132 | 3.286 | 3.603 | 2.414 | 1.986 | 1.337 | 1.165 | 1.533 | 1.130 |
| Total debt | -5 | 11 | 12 | 25 | 89 | 2.132 | 3.286 | 3.603 | 2.414 | 1.986 | 1.337 | 1.165 | 1.533 | 1.130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|