| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -959K | -178% |
| Total assets | DKK 30,4M | -3% |
| Equity | DKK 15,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -8 | — | -10 | -11 | -10 | -11 | -11 | -11 | -13 | -11 | -14 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 57 | -12 | -10 | -11 | -10 | -11 | -11 | -11 | -13 | -16 | -14 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 57 | -12 | -10 | -11 | -10 | -11 | -11 | -11 | -13 | -16 | -14 | -13 | -13 |
| Net financials | -41 | 423 | 2.186 | 2.045 | 2.740 | 3.593 | 888 | 1.878 | -1.514 | 2.534 | 4.202 | 3.235 | 1.282 | -887 |
| Profit before tax | 36 | 480 | 2.174 | 2.035 | 2.730 | 3.583 | 877 | 1.868 | -1.525 | 2.521 | 4.186 | 3.221 | 1.270 | -900 |
| Tax | 31 | 32 | -32 | -28 | -51 | -36 | -20 | -45 | -39 | -38 | -41 | 62 | 41 | 59 |
| Net profit | 6 | 447 | 2.206 | 2.063 | 2.781 | 3.618 | 897 | 1.913 | -1.485 | 2.559 | 4.227 | 3.159 | 1.229 | -959 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.615 | 7.614 | 9.860 | 12.244 | 23.310 | 23.686 | 22.568 | 29.930 | 28.755 | 28.609 | 33.561 | 33.037 | 31.395 | 30.429 |
| Equity | 3.716 | 4.163 | 6.370 | 6.433 | 7.340 | 8.037 | 6.768 | 6.926 | 5.440 | 8.000 | 12.227 | 15.386 | 16.615 | 15.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.413 | 2.686 | 2.835 | 4.999 | 14.906 | 14.715 | 15.800 | 23.004 | 23.315 | 20.609 | 21.335 | 17.651 | 14.780 | 14.772 |
| Total debt | 2.413 | 2.686 | 2.835 | 4.999 | 14.906 | 14.715 | 15.800 | 23.004 | 23.315 | 20.609 | 21.335 | 17.651 | 14.780 | 14.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN KOLDKJÆR HOLDING ApS | Company | 33.3% | 15.0% | 2012 |
TRINE KOLDKJÆR HOLDING ApS | Company | 33.3% | 15.0% | 2012 |
STENER LEANDER HOLDING ApS | Company | 10.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Stener Leander Nielsen | Management | 0 companies |
| Morten Koldkjær Nielsen | Board of Directors | 0 companies |
| Trine Koldkjær Guld | Board of Directors | 0 companies |