| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +27% |
| Net profit | DKK -51K | -235% |
| Total assets | DKK 136K | -20% |
| Equity | DKK 47K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -23 | -22 | -14 | -26 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -23 | -22 | -14 | -26 | -13 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -23 | -22 | -14 | -26 | -13 | -9 | -7 |
| Net financials | 0 | 0 | 19 | 143 | 6.114 | 11.420 | 80.617 | -10.044 | -73 | -8 | -46 |
| Profit before tax | -6 | -6 | 12 | 136 | 6.091 | 11.398 | 80.603 | -10.070 | -86 | -17 | -53 |
| Tax | -2 | -2 | 3 | 0 | -3 | 3 | -3 | -15 | -3 | -2 | -1 |
| Net profit | -5 | -5 | 9 | 136 | 6.094 | 11.395 | 80.606 | -10.055 | -83 | -15 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.802 | 13.803 | 12.316 | 12.459 | 12.146 | 18.397 | 12.531 | 2.314 | 760 | 170 | 136 |
| Equity | 13.795 | 13.791 | 12.200 | 12.336 | 12.080 | 18.375 | 12.358 | 2.304 | 114 | 99 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 116 | 123 | 66 | 22 | 10 | 10 | 647 | 44 | 60 |
| Total debt | 6 | 13 | 116 | 123 | 66 | 22 | 173 | 10 | 647 | 44 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2012 | — | — |
SR Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MST FINANCE & CONSULT ApS | Company | 50.0% | 50.0% | 2012 |
DA-ATH HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
Togula ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |