| Revenue | DKK -5,6M | -559% |
| EBITDA | DKK -6M | -843% |
| Net profit | DKK -4M | -575% |
| Total assets | DKK 4M | -43% |
| Equity | DKK 1K | -100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.909 | 479 | 838 | 23.975 | 16.250 | -8.410 | -1.011 | -4.501 | 1.934 | 1.511 | 1.228 | -5.638 |
| Staff expenses | -0 | -2.187 | -375 | -680 | -8.436 | -2.821 | -3.053 | -4.222 | -2.627 | -1.269 | -1.317 | -428 | -312 |
| EBITDA | — | -277 | 104 | 158 | 15.539 | 13.479 | -11.463 | -5.233 | -7.128 | 665 | 100 | 800 | -5.951 |
| Depreciation & amort. | -0 | -66 | -104 | -126 | -357 | -129 | -0 | -8 | -14 | -47 | -47 | -0 | -0 |
| EBIT | — | -343 | -0 | 32 | 15.182 | 13.350 | -11.463 | -5.241 | -7.143 | 618 | 53 | 800 | -5.951 |
| Net financials | 0 | -1 | -1 | -22 | -85 | -63 | -160 | -96 | -71 | -14 | -27 | 50 | -2 |
| Profit before tax | — | -344 | -1 | 10 | 15.098 | 13.287 | -11.623 | -5.337 | -7.213 | 604 | 26 | 851 | -5.952 |
| Tax | -0 | -8 | -64 | 8 | 3.324 | 2.930 | -2.598 | -1.189 | -1.587 | -0 | -0 | -0 | -1.910 |
| Net profit | — | -336 | 63 | 3 | 11.773 | 10.357 | -9.025 | -4.148 | -5.626 | 604 | 26 | 851 | -4.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 993 | 944 | 1.623 | 2.947 | 31.019 | 27.735 | 16.832 | 10.652 | 4.504 | 4.752 | 6.362 | 7.069 | 4.027 |
| Equity | 502 | 166 | 229 | 232 | 12.005 | 21.362 | 12.338 | 8.189 | 2.563 | 3.167 | 3.193 | 4.043 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 483 | 777 | 1.393 | 2.716 | 17.346 | 3.086 | 2.901 | 2.140 | 1.940 | 1.585 | 3.169 | 3.026 | 4.026 |
| Total debt | 483 | 777 | 1.393 | 2.716 | 17.346 | 3.086 | 2.901 | 2.463 | 1.940 | 1.585 | 3.169 | 3.026 | 4.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 2012 | — | — |
WZ Founder | Founder | 2012 | — | — |
RK Founder | Founder | 2012 | — | — |
DK Founder | Founder | 2012 | — | — |
WT Founder | Founder | 2012 | — | — |
FG Founder | Founder | 2012 | — | — |
PP Founder | Founder | 2012 | — | — |
BF Founder | Founder | 2012 | — | — |
DH Management | Management | 2023 | — | — |
JS Founder | Founder | 2012 | — | — |
RR Founder | Founder | 2012 | — | — |
DC Founder | Founder | 2012 | — | — |
PG Founder | Founder | 2012 | — | — |
LF Founder | Founder | 2012 | — | — |
CS Founder | Founder | 2012 | — | — |
OI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DH Founder | Founder | 2012 | — | — |
DU Founder | Founder | 2012 | — | — |
AK Founder | Founder | 2012 | — | — |
PR Founder | Founder | 2012 | — | — |
DN Founder | Founder | 2012 | — | — |
GK Founder | Founder | 2012 | — | — |
DK Founder | Founder | 2012 | — | — |
PP Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2012 | |
OCTAVIUS ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kilian | Founder | 0 companies |
| Werner Zimmermann | Founder | 0 companies |
| Roland Kilian | Founder | 0 companies |
| Dirk Köper | Founder | 0 companies |
| Wolfgang Tietz | Founder | 0 companies |
| Frank Georg Ritter | Founder | 0 companies |
| Prof. Peter Mateyka | Founder | 0 companies |
| Beata Fänger | Founder | 0 companies |
| Dr. Heinrich Handel-Mazzetti | Management | 0 companies |
| Jan Stanek | Founder | 0 companies |
| Ralf Ritter | Founder | 0 companies |
| De. Christoph Huschka | Founder | 0 companies |
| Peter Gajewski | Founder | 0 companies |
| Lars F. Flemming | Founder | 0 companies |
| Christian Schlegel | Founder | 0 companies |
| Odd Inge Vaage-Nilsen | Chief Executive Officer | 0 companies |
| Dr. Christoph Huschka | Chief Executive Officer | 0 companies |
| Dr. Heinrich Handel-Mazzetti | Founder | 0 companies |
| Dr. Urban Bulling | Founder | 0 companies |
| Armin Kleinschroth | Founder | 0 companies |
| Prof. Reinhard Weidhase | Founder | 0 companies |
| Daniel Neumann | Founder | 0 companies |
| Gudrun Korn | Founder | 0 companies |
| Dr. Kianga Schmuck | Founder | 0 companies |
| Peter Pallas | Founder | 0 companies |
| Torstein Renå | Board of Directors | 0 companies |
| Jan Lukowczyk | Board of Directors | 0 companies |
| Colin Philip Boots | Board of Directors | 0 companies |
| Lars Folker Flemming | Board of Directors | 0 companies |
| Helge Fänger | Board of Directors | 0 companies |
| Dr. Heinrich Handel-Mazzetti | Board of Directors | 0 companies |
| Johan Franz Teuschler | Board of Directors | 0 companies |