| Revenue | DKK 830K | -326% |
| EBITDA | DKK 830K | +254% |
| Net profit | DKK 693K | +194% |
| Total assets | DKK 20,5M | +6% |
| Equity | DKK 2,8M | +116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.177 | 2.247 | — | 641 | -5.092 | 601 | -1.178 | -3.358 | -5.274 | -6.990 | -368 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -239 | -171 | -0 |
| EBITDA | — | 2.177 | 2.247 | 538 | 641 | -5.092 | 601 | -1.178 | -3.358 | -5.403 | -7.229 | -538 | 830 |
| Depreciation & amort. | -0 | -0 | -10 | -13 | -13 | -13 | -13 | -13 | -13 | -98 | -184 | -214 | -278 |
| EBIT | — | 2.177 | 2.237 | 525 | 628 | -5.106 | 588 | -1.191 | -3.372 | -5.502 | -7.413 | -753 | 552 |
| Net financials | 0 | -239 | -351 | -364 | -402 | -428 | -523 | -654 | -640 | -118 | -199 | -235 | -256 |
| Profit before tax | — | 1.938 | 1.886 | 160 | 226 | -5.533 | 65 | -1.846 | -4.012 | -5.620 | -7.612 | -988 | 296 |
| Tax | -0 | 390 | 415 | 38 | 46 | -1.217 | 14 | -406 | -883 | -1.236 | 618 | -251 | -397 |
| Net profit | — | 1.549 | 1.471 | 122 | 179 | -4.316 | 51 | -1.440 | -3.129 | -4.385 | -8.229 | -737 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.989 | 16.768 | 20.379 | 22.036 | 24.090 | 19.028 | 19.590 | 20.377 | 15.241 | 20.610 | 14.380 | 19.437 | 20.522 |
| Equity | 996 | 2.545 | 4.015 | 4.137 | 4.316 | 0 | 51 | -1.389 | -4.518 | -8.902 | -17.132 | -17.869 | 2.824 |
| Long-term debt | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 7.862 | 7.589 | 7.325 | 7.158 |
| Short-term debt | 9.586 | 10.426 | 12.153 | 13.649 | 15.477 | 15.928 | 16.438 | 18.666 | 16.658 | 21.650 | 23.923 | 29.980 | 10.540 |
| Total debt | 12.686 | 13.526 | 15.253 | 16.749 | 18.577 | 19.028 | 19.538 | 21.766 | 19.758 | 29.513 | 31.512 | 37.305 | 17.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2023 | — | — |
SK Management | Management | 2012 | — | — |
HA Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEJLSMINDE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bork Pedersen | Management | 0 companies |
| Svend Knudsen Pedersen | Management | 0 companies |
| Henrik Abrahamsen | Founder | 0 companies |