| Revenue | DKK 556K | +57% |
| EBITDA | DKK 556K | +57% |
| Net profit | DKK 448K | +58% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 446K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 329 | 132 | 236 | 199 | 261 | 237 | 315 | 279 | 251 | 279 | 355 | 556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 329 | 132 | 236 | 199 | 261 | 237 | 315 | 279 | 251 | 279 | 355 | 556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 329 | 132 | 236 | 199 | 261 | 237 | 315 | 279 | 251 | 279 | 355 | 556 |
| Net financials | -0 | -0 | -3 | -0 | -1 | -5 | -2 | -3 | -6 | -8 | -5 | 10 | 19 |
| Profit before tax | 235 | 328 | 128 | 236 | 198 | 256 | 235 | 312 | 273 | 243 | 274 | 364 | 575 |
| Tax | 59 | 82 | 32 | 55 | 44 | 56 | 52 | 69 | 60 | 54 | 60 | 80 | 127 |
| Net profit | 176 | 246 | 96 | 180 | 154 | 199 | 183 | 243 | 212 | 189 | 214 | 284 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 676 | 1.154 | 717 | 1.022 | 1.138 | 981 | 1.076 | 1.326 | 1.692 | 1.176 | 1.129 | 1.572 | 1.565 |
| Equity | 257 | 353 | 239 | 338 | 312 | 359 | 344 | 404 | 374 | 353 | 387 | 461 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 801 | 478 | 684 | 826 | 622 | 732 | 921 | 1.318 | 823 | 742 | 1.112 | 1.119 |
| Total debt | 419 | 801 | 478 | 684 | 826 | 622 | 732 | 921 | 1.318 | 823 | 742 | 1.112 | 1.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 2012 | — | — |
JA Management | Management | 2013 | — | — |
PG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMBORG SOLUTIONS ApS | Company | 33.3% | 33.3% | 2013 |
Gensmann Holding ApS | Company | 33.3% | 33.3% | 2013 |
Saxe Holding ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gabelgaard | Chief Executive Officer | 0 companies |
| Poul Anker Gensmann | Management | 0 companies |
| Jakob Andreas Wrang | Management | 0 companies |
| Peter Gamborg Nielsen | Management | 0 companies |