| Revenue | DKK 1,7M | -70% |
| EBITDA | DKK -1,1M | -277% |
| Net profit | DKK -2,4M | -2518% |
| Total assets | DKK 202K | -95% |
| Equity | DKK -5,2M | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | 2.094 | 1.901 | 1.480 | 3.199 | 3.637 | 4.274 | 915 | 2.687 | 2.885 | 2.525 | 5.773 | 1.726 |
| Staff expenses | -287 | -1.626 | -1.696 | -1.731 | -2.289 | -2.877 | -2.605 | -2.429 | -2.617 | -3.080 | -3.168 | -5.131 | -2.864 |
| EBITDA | -368 | 426 | 169 | -252 | 910 | 760 | 1.669 | -1.514 | 70 | -196 | -643 | 642 | -1.139 |
| Depreciation & amort. | -25 | -75 | -98 | -218 | -234 | -204 | -170 | -134 | -12 | -2 | -0 | -0 | -0 |
| EBIT | -393 | 351 | 71 | -469 | 676 | 555 | 1.499 | -1.648 | 58 | -197 | -643 | 642 | -1.139 |
| Net financials | 2 | 9 | -16 | -30 | -65 | -4.988 | 77 | -149 | -130 | -143 | -224 | 38 | -1.265 |
| Profit before tax | -391 | 361 | 54 | -500 | 610 | -4.433 | 1.576 | -1.671 | 31 | -231 | -731 | 680 | -2.403 |
| Tax | -92 | 93 | 17 | -105 | 151 | 124 | 297 | -370 | 30 | -25 | -126 | 581 | -0 |
| Net profit | -299 | 267 | 37 | -394 | 459 | -4.557 | 1.279 | -1.302 | 1 | -206 | -605 | 99 | -2.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 2.556 | 3.592 | 6.276 | 6.242 | 3.099 | 3.626 | 3.059 | 2.623 | 3.425 | 3.103 | 3.678 | 202 |
| Equity | -219 | 48 | 85 | 2.226 | 2.472 | -2.020 | -741 | -2.043 | -2.041 | -2.248 | -2.853 | -2.753 | -5.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.233 | 1.833 | 1.282 | 1.871 | 1.703 | 0 |
| Short-term debt | 1.074 | 2.506 | 3.491 | 4.050 | 3.770 | 5.119 | 4.367 | 2.868 | 2.832 | 4.390 | 4.085 | 4.729 | 5.358 |
| Total debt | 1.074 | 2.506 | 3.491 | 4.050 | 3.770 | 5.119 | 4.367 | 5.101 | 4.664 | 5.672 | 5.956 | 6.432 | 5.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2023 | — | — |
DK Management | Management | 2012 | — | — |
LM Management | Management | 2026 | — | — |
UD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LD Management | Management | 2012 | — | — |
JK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assist24 Denmark A/S | Company | 66.7% | 66.7% | 2017 |
DK ASSISTANCE ApS | Company | 15.0% | 15.0% | 2017 |
CAP BOX ApS | Company | 20.0% | 20.0% | 2017 |
MCS INVEST FOND 1 HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
BJLP HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rud-Petersen | Management | 0 companies |
| Dennis Korshøj Bertelsen | Management | 0 companies |
| Lars Martin Jeppsson | Management | 0 companies |
| Uffe Dalsgaard | Chief Executive Officer | 0 companies |
| Leif Dinesen | Management | 0 companies |
| Jakob Kurt Dyhr Simonsen | Management | 0 companies |
| Lars Martin Jeppsson | Board of Directors | 0 companies |
| Henrik Hildebrandt | Chairman | 0 companies |
| Mogens Sværke Johansen | Board of Directors | 0 companies |
| Lukas Fryklund | Chairman | 0 companies |
| Flemming Valdemar Nielsen | Chairman | 0 companies |
| Erik Steen Sophus Falck | Board of Directors | 0 companies |
| Anders Michael Engstedt | Board of Directors | 0 companies |
| Dennis John Frisch | Board of Directors | 0 companies |
| Kim Holten Larsen | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Troels Miltoft | Board of Directors | 0 companies |