| Revenue | DKK -872K | +98% |
| EBITDA | DKK -933K | -85% |
| Net profit | DKK -1,2M | -46% |
| Total assets | DKK 2,4M | -18% |
| Equity | DKK 2,2M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -486 | -366 | -439 | -872 |
| Staff expenses | -283 | -354 | -65 | -61 |
| EBITDA | -769 | -720 | -504 | -933 |
| Depreciation & amort. | -0 | -258 | 371 | -557 |
| EBIT | -769 | -977 | -875 | -1.490 |
| Net financials | -2 | -3 | -0 | -3 |
| Profit before tax | -771 | -980 | -875 | -1.492 |
| Tax | -0 | -245 | -71 | -318 |
| Net profit | -771 | -735 | -804 | -1.175 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.275 | 1.717 | 2.960 | 2.417 |
| Equity | 1.187 | 1.623 | 2.708 | 2.210 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 95 | 251 | 208 |
| Total debt | 89 | 95 | 251 | 208 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 0% | 0% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 0% | 0% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 0% | 0% | 2014 | |
| Individual | 0% | 0% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brændsgaard Kristensen | Board of Directors | 0 companies |
| Niels Ole Westergaard | Board of Directors | 0 companies |
| Kim Storm | Board of Directors | 0 companies |
| Henrik Vilsbøll Jørgensen | Board of Directors | 0 companies |