| Revenue | DKK -14K | +110% |
| EBITDA | DKK -14K | -110% |
| Net profit | DKK 72K | +45% |
| Total assets | DKK 979K | -6% |
| Equity | DKK 970K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -6 | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -6 | -7 | -14 |
| Depreciation & amort. | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -7 | -6 | -7 | -14 |
| Net financials | 48 | 37 | -24 | -119 | -0 | 95 | 60 | 221 | 67 | 237 | 328 | 162 | 56 | 86 |
| Profit before tax | 35 | 23 | -29 | -124 | -5 | 90 | 55 | 215 | 62 | 230 | 321 | 156 | 50 | 72 |
| Tax | 1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | 22 | -31 | -124 | -5 | 90 | 55 | 215 | 62 | 230 | 321 | 156 | 50 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 145 | 119 | 0 | 0 | 96 | 156 | 778 | 712 | 877 | 998 | 1.110 | 1.039 | 979 |
| Equity | 114 | 135 | 104 | -20 | -25 | 65 | 120 | 335 | 397 | 627 | 948 | 1.104 | 1.032 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 10 | 15 | 20 | 25 | 31 | 36 | 176 | 115 | 249 | 49 | 5 | 7 | 10 |
| Total debt | 4 | 10 | 15 | 20 | 25 | 31 | 36 | 443 | 315 | 249 | 49 | 5 | 7 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|