| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -46% |
| Net profit | DKK 2,4M | -41% |
| Total assets | DKK 15,7M | +21% |
| Equity | DKK 13,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 270 | 292 | 0 | -6 | -4 | -5 | -4 | -4 | -4 | -4 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 260 | 289 | -8 | -6 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 260 | 289 | -8 | -6 | -4 | -5 | -4 | -4 | -4 | -4 | -5 | -8 |
| Net financials | 250 | 298 | 500 | -0 | 3.639 | 278 | -1.691 | 655 | 794 | 375 | 2.189 | 4.175 | 3.109 |
| Profit before tax | 414 | 558 | 789 | -8 | 3.633 | 273 | -1.695 | 651 | 790 | 371 | 2.185 | 4.170 | 3.101 |
| Tax | -0 | -0 | -0 | -3 | -19 | 4 | -4 | -0 | -0 | -0 | -0 | -0 | 656 |
| Net profit | 414 | 558 | 789 | -6 | 3.651 | 270 | -1.691 | 651 | 790 | 371 | 2.185 | 4.170 | 2.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 909 | 1.528 | 1.081 | 4.543 | 4.607 | 2.963 | 3.816 | 4.587 | 4.944 | 7.106 | 12.987 | 15.710 |
| Equity | 80 | 80 | 80 | 721 | 4.372 | 4.541 | 2.850 | 3.500 | 4.291 | 4.661 | 6.846 | 11.016 | 13.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 79 | 5 | 360 | 170 | 66 | 114 | 316 | 297 | 282 | 259 | 1.971 | 2.248 |
| Total debt | 114 | 176 | 103 | 360 | 170 | 66 | 114 | 316 | 297 | 282 | 259 | 1.971 | 2.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tornvig Jensen | Unofficial title | 0 companies |